Arizona Cardinals - Year 1

Discussion in 'Thread Archive' started by Emmdotfrisk, Aug 16, 2010.

Thread Status:
Not open for further replies.
  1. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    Arizona Cardinals - Year 1

    [​IMG] ARIZONA CARDINALS


    2010 ARIZONA CARDINALS TEAM ROSTER

    Slot # Name Pos Overall Age Height Weight College
    1 3 Anderson, Derek QB 67 28 6-6 230 Oregon State
    2 4 Feely, Jay K 86 35 5-10 205 Michigan
    3 5 Graham, Ben P 83 38 6-5 235 No College
    4 7 Leinart, Matt QB 75 28 6-5 232 USC
    5 11 Fitzgerald, Larry WR 97 27 6-3 217 Pittsburgh
    6 12 Roberts, Andre WR 66 23 5-11 195 Citadel
    7 14 Williams, Stephen WR 60 25 6-5 208 Toledo
    8 15 Breaston, Steve WR 80 27 6-0 189 Michigan
    9 17 Jones, Onrea WR 53 27 6-0 202 Hampton
    10 19 Skelton, John QB 62 23 6-5 244 Fordham
    11 22 Ware, Matt SS 62 28 6-2 215 UCLA
    12 24 Wilson, Adrian SS 96 31 6-3 226 N.C. State
    13 25 Rhodes, Kerry FS 88 29 6-3 214 Louisville
    14 26 Wells, Beanie HB 82 23 6-1 228 Ohio State
    15 27 Adams, Michael CB 62 26 5-8 181 UL Lafayette
    16 28 Toler, Gregory CB 75 26 6-0 191 St. Paul's
    17 29 Rodgers-Cromartie, Dominique CB 90 25 6-2 182 Tennessee St.
    18 31 Wright, Jason HB 69 29 5-10 212 Northwestern
    19 32 Broughton, Nehemiah FB 57 28 5-11 255 Citadel
    20 34 Hightower, Tim HB 79 25 6-0 222 Richmond
    21 36 Stephens-Howling, LaRod HB 64 24 5-7 180 Pittsburgh
    22 37 McBride, Trumaine CB 62 25 5-9 181 Ole Miss
    23 48 Schofield, O'Brien ROLB 61 24 6-2 231 Wisconsin
    24 49 Johnson, Rashad FS 66 25 5-11 203 Alabama
    25 50 Beisel, Monty MLB 61 32 6-3 244 Kansas State
    26 51 Lenon, Paris MLB 72 33 6-2 235 Richmond
    27 52 Brown, Cody LOLB 65 24 6-3 244 Connecticut
    28 53 Haggans, Clark LOLB 75 34 6-4 243 Colorado St.
    29 54 Hayes, Gerald MLB 85 30 6-1 246 Pittsburgh
    30 55 Porter, Joey ROLB 86 34 6-3 255 Colorado St.
    31 56 Walker, Reggie MLB 60 24 6-0 238 Kansas State
    32 58 Washington, Daryl MLB 70 22 6-2 230 TCU
    33 59 Davis, Will ROLB 60 25 6-2 261 Illinois
    34 62 Claxton, Ben C 65 31 6-2 301 Ole Miss
    35 63 Sendlein, Lyle C 72 27 6-3 305 Texas
    36 66 Faneca, Alan LG 91 34 6-5 305 LSU
    37 67 Johnson, Herman RG 66 26 6-7 382 LSU
    38 70 Hadnot, Rex LG 72 31 6-2 320 Houston
    39 72 Keith, Brandon RT 74 24 6-5 338 Northern Iowa
    40 73 Bridges, Jeremy RT 71 31 6-4 326 Southern Miss
    41 74 Wells, Reggie RG 80 30 6-4 312 Clarion
    42 75 Brown, Levi LT 79 27 6-5 324 Penn State
    43 76 Lutui, Deuce RG 76 28 6-4 338 USC
    44 78 Branch, Alan RE 65 26 6-5 338 Michigan
    45 80 Doucet, Early WR 78 25 6-0 212 LSU
    46 83 Spach, Stephen TE 69 29 6-4 260 Fresno State
    47 84 Becht, Anthony TE 76 34 6-6 270 West Virginia
    48 89 Patrick, Ben TE 70 26 6-3 264 Delaware
    49 90 Dockett, Darnell RE 94 30 6-4 285 Florida State
    50 91 Iwebema, Kenny LE 67 26 6-4 280 Iowa
    51 92 Williams, Dan DT 76 24 6-2 327 Tennessee
    52 93 Campbell, Calais LE 86 24 6-8 290 Miami
    53 97 Robinson, Bryan DT 72 37 6-4 304 Fresno State
    54 98 Watson, Gabe DT 68 27 6-4 329 Michigan
     
  2. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Umm....I didn't know you were the Cardinals, Frisk. But regardless, there is no cash value there. So your entire team is FREE!!!!!!!!!!

    Just kidding. I'm sure you're adjusting that file you showed me a few days ago to be accurate. Just pop in values of players when you get it fiddled up and done.
     
  3. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    New modifiers and cap ceiling, Frisk. Let us know if there are any issues:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $98,497,500
    Cap Hits
    $0
    Over/Under Cap
    $36,502,500
    Players
    54


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Matt Leinart 75 $500,000 $50,000 5 $2,750,000
    Derek Anderson 67 $400,000 $25,000 3 $1,275,000
    John Skelton 62 $300,000 $10,000 1 $310,000
    1
    1
    2
    HB Beanie Wells 82 $750,000 $250,000 4 $4,000,000
    Tim Hightower 79 $600,000 $100,000 3 $2,100,000
    Jason Wright 69 $400,000 $25,000 1 $425,000
    Larod Stephens-Howling 64 $300,000 $10,000 1 $310,000
    1
    1
    FB Nehemiah Broughton 57 $250,000 $0 2 $250,000
    1
    WR Larry Fitzgerald 97 $3,000,000 $1,000,000 3 $12,000,000
    Steve Breaston 80 $600,000 $100,000 2 $1,400,000
    Early Doucet 78 $600,000 $100,000 2 $1,400,000
    Andre Roberts 66 $400,000 $25,000 1 $425,000
    Stephen Williams 60 $250,000 $0 1 $250,000
    Onrea Jones 53 $200,000 $0 1 $200,000
    1
    1
    1
    TE Anthony Becht 76 $600,000 $100,000 2 $1,050,000
    Ben Patrick 70 $400,000 $25,000 1 $318,750
    Stephen Spach 69 $400,000 $25,000 1 $318,750
    1
    LT Levi Brown 79 $600,000 $100,000 5 $3,500,000
    1
    1
    LG Alan Faneca 91 $2,000,000 $750,000 3 $8,250,000
    Red Hadnot 72 $500,000 $50,000 1 $550,000
    1
    C Lyle Sendlein 72 $500,000 $50,000 3 $1,650,000
    Ben Claxton 65 $300,000 $10,000 1 $310,000
    1
    RG Reggie Wells 80 $600,000 $100,000 3 $2,100,000
    Deuce Lutui 76 $600,000 $100,000 1 $700,000
    Herman Johnson 66 $400,000 $25,000 1 $425,000
    RT Brandon Keith 74 $500,000 $50,000 4 $2,200,000
    Jeremy Bridges 71 $500,000 $50,000 1 $550,000
    1
    LE Calais Campbell 86 $1,000,000 $500,000 3 $4,500,000
    Kenny Iwebema 67 $400,000 $25,000 1 $425,000
    1
    DT Dan Williams 76 $775,000 $175,000 3 $2,850,000
    Bryan Robinson 72 $500,000 $50,000 2 $1,100,000
    Gabe Watson 68 $400,000 $25,000 1 $425,000
    1
    RE Darnell Dockett 94 $2,000,000 $750,000 3 $8,250,000
    Alan Branch 65 $300,000 $10,000 1 $310,000
    1
    LOLB Clark Haggans 75 $500,000 $50,000 3 $1,650,000
    Cody Brown 65 $300,000 $10,000 1 $310,000
    1
    1
    MLB Gerald Hayes 85 $750,000 $250,000 3 $3,000,000
    Paris Lenon 72 $500,000 $50,000 2 $1,100,000
    Daryl Washington 70 $400,000 $25,000 1 $425,000
    Monty Beisel 61 $300,000 $10,000 1 $310,000
    ROLB Joey Porter 86 $1,000,000 $500,000 3 $4,500,000
    O'Brien Schofield 61 $300,000 $10,000 1 $310,000
    Will Davis 60 $250,000 $0 1 $250,000
    1
    CB Dominique Rodgers-Cromartie 90 $1,000,000 $500,000 3 $4,500,000
    Gregory Toler 75 $500,000 $50,000 2 $1,100,000
    Michael Adams 62 $300,000 $10,000 2 $620,000
    Trumaine McBride 62 $300,000 $10,000 1 $310,000
    1
    1
    1
    1
    FS Kerry Rhodes 88 $1,000,000 $500,000 2 $3,000,000
    Rashad Johnson 66 $400,000 $25,000 1 $425,000
    1
    SS Adrian Wilson 96 $3,000,000 $1,000,000 2 $8,000,000
    Matt Ware 62 $300,000 $10,000 1 $310,000
    1
    K Jay Feely 86 $1,000,000 $500,000 1 $750,000
    1
    1
    P Ben Graham 83 $750,000 $250,000 1 $500,000
    1
    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    MLB Reggie Walker 60 $250,000 $0 1 $250,000
     
  4. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    Cardinals Sign:
    # Pos Name OVR Salary Bonus Modifier Total Salary
    1 LE Justin Tuck 92 $2,000,000 $750,000 3 $8,250,000
    2 WR Hakeem Nicks 81 $750,000 $250,000 2 $2,000,000
    3 TE Travis Beckum 63 $300,000 $10,000 1 $232,500
    4 DT Rocky Bernard 75 $500,000 $50,000 1 $550,000
    5 WR Michael Ray Garvin 40 $750,000 0 1 $750,000


    Cardinals Release:
    # Pos Name OVR Salary Bonus Modifier Total Salary
    1 LE Calais Campbell 86 $1,000,000 $500,000 3 $4,500,000
    2 WR Larry Fitzgerald 97 $3,000,000 $1,000,000 3 $12,000,000


    Total Salary Received: $11,782,500
    Total Salary Sent: $16,500,000
    Total Cap Hit: $440,000



    Column 1 Column 2
    Cap $135,000,000
    Team Cap $93,780,000
    Cap Hits $440,000
    Over/Under Cap $40,780,000
    Players 57
     
  5. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    Cardinals Signed:
    # Pos Name OVR Salary Bonus Modifier Total Salary
    1 WR Devin Aromashodu 70 $400,000 $25,000 1 $425,000
    2 RE Corey Wootton 72 $500,000 $50,000 1 $550,000


    Cardinals Released:
    # Pos Name OVR Salary Bonus Modifier Total Salary
    1 RE Alan Branch 65 $300,000 $10,000 1 $310,000
    2 MLB Paris Lenon 72 $500,000 $50,000 2 $1,100,000


    Total Salary Received: $975,000
    Total Salary Sent: $1,410,000
    Total Cap Hit: $0

    Column 1 Column 2
    Cap $135,000,000
    Team Cap $93,345,000
    Cap Hits $440,000
    Over/Under Cap $41,655,000
    Players 57
     
  6. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Working on yours now Frisk can you please put players positions in the post. What position is Garvin?
     
  7. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    sorry wajo, I added positions. He is a WR.
     
  8. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Alright Frisk got you up to date. I had to change the cap hit you took on the Fitz trade. Check it out
     
  9. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    Cards Sign:
    Slot Pos Name OVR Base Salary Bonus Mod Total Salary
    1 CB Shawn Springs 80 $8,000,000 $300,000 2 $16,600,000
    2 ROLB Bruce Davis 63 $300,000 $10,000 1 $310,000
    3 RE Le Kevin Smith 59 $250,000 $0 1 $250,000


    Column 1 Column 2
    Cap $135,000,000
    Team Cap $111,930,000
    Cap Hits $1,690,000
    Over/Under Cap $21,380,000
    Players 60
     
  10. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    Cards Release:
    Slot Pos Name OVR Base Salary Bonus Mod Total Salary
    1 QB Derek Anderson 67 $400,000 $25,000 3 $1,275,000
    2 HB Jason Wright 69 $400,000 $25,000 1 $425,000
    3 TE Stephen Spach 69 $400,000 $25,000 1 $318,750
    4 MLB Monty Beisel 61 $300,000 $10,000 1 $310,000
    5 DT Bryan Robinson 72 $500,000 $50,000 1 $550,000
    6 WR Onrea Jones 53 $200,000 $0 1 $200,000


    Total Cap Hit from Cuts: $185,000
    Total Salary Released: $2,760,000

    Column 1 Column 2
    Cap $135,000,000
    Team Cap $109,170,000
    Cap Hits $1,875,000
    Over/Under Cap $23,955,000
    Players 54
     
  11. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Our numbers are a smidgen off, Frisk, but here is your OFFICIAL roster for week 1:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,161,250
    Cap Hits
    $1,875,000
    Over/Under Cap
    $23,963,750
    Players
    54


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Matt Leinart 75 $500,000 $50,000 5 $2,750,000
    John Skelton 62 $300,000 $10,000 3 $930,000
    1
    1
    1
    2
    HB Beanie Wells 82 $750,000 $250,000 4 $4,000,000
    Tim Hightower 79 $600,000 $100,000 3 $2,100,000
    Larod Stephens-Howling 64 $300,000 $10,000 1 $310,000
    1
    1
    1
    FB Nehemiah Broughton 57 $250,000 $0 2 $250,000
    1
    WR Hakeem Nicks 81 $750,000 $250,000 3 $3,000,000
    Steve Breaston 80 $600,000 $100,000 2 $1,400,000
    Early Doucet 78 $600,000 $100,000 2 $1,400,000
    Devin Aromashodu 70 $400,000 $25,000 1 $425,000
    Andre Roberts 66 $400,000 $25,000 1 $425,000
    Stephen Williams 60 $250,000 $0 1 $250,000
    Michael Ray Garvin 40 $750,000 $0 1 $750,000
    1
    1
    TE Anthony Becht 76 $600,000 $100,000 2 $1,050,000
    Ben Patrick 70 $400,000 $25,000 1 $318,750
    Travis Beckum 63 $300,000 $10,000 1 $232,500
    1
    LT Levi Brown 79 $600,000 $100,000 5 $3,500,000
    1
    1
    LG Alan Faneca 91 $2,000,000 $750,000 3 $8,250,000
    Red Hadnot 72 $500,000 $50,000 1 $550,000
    1
    C Lyle Sendlein 72 $500,000 $50,000 3 $1,650,000
    Ben Claxton 65 $300,000 $10,000 1 $310,000
    1
    RG Reggie Wells 80 $600,000 $100,000 3 $2,100,000
    Deuce Lutui 76 $600,000 $100,000 1 $700,000
    Herman Johnson 66 $400,000 $25,000 1 $425,000
    RT Brandon Keith 74 $500,000 $50,000 4 $2,200,000
    Jeremy Bridges 71 $500,000 $50,000 1 $550,000
    1
    LE Justin Tuck 92 $2,000,000 $750,000 3 $8,250,000
    Kenny Iwebema 67 $400,000 $25,000 1 $425,000
    1
    DT Dan Williams 76 $775,000 $175,000 3 $2,850,000
    Rocky Bernard 75 $500,000 $50,000 2 $1,100,000
    Gabe Watson 68 $400,000 $25,000 1 $425,000
    1
    RE Darnell Dockett 94 $2,000,000 $750,000 3 $8,250,000
    Corey Wootton 72 $500,000 $50,000 1 $550,000
    Le Kevin Smith 59 $250,000 $0 1 $250,000
    LOLB Clark Haggans 75 $500,000 $50,000 3 $1,650,000
    Cody Brown 65 $300,000 $10,000 1 $310,000
    1
    1
    MLB Gerald Hayes 85 $750,000 $250,000 3 $3,000,000
    Daryl Washington 70 $400,000 $25,000 2 $850,000
    Reggie Walker 60 $250,000 $0 1 $250,000
    1
    ROLB Joey Porter 86 $1,000,000 $500,000 3 $4,500,000
    Bruce Davis 63 $300,000 $10,000 1 $310,000
    O'Brien Schofield 61 $300,000 $10,000 1 $310,000
    Will Davis 60 $250,000 $0 1 $250,000
    CB Dominique Rodgers-Cromartie 90 $1,000,000 $500,000 3 $4,500,000
    Shawn Springs 80 $8,000,000 $300,000 2 $16,600,000
    Gregory Toler 75 $500,000 $50,000 2 $1,100,000
    Michael Adams 62 $300,000 $10,000 1 $310,000
    Trumaine McBride 62 $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Kerry Rhodes 88 $1,000,000 $500,000 2 $3,000,000
    Rashad Johnson 66 $400,000 $25,000 1 $425,000
    1
    SS Adrian Wilson 96 $3,000,000 $1,000,000 2 $8,000,000
    Matt Ware 62 $300,000 $10,000 1 $310,000
    1
    K Jay Feely 86 $1,000,000 $500,000 1 $750,000
    1
    P Ben Graham 83 $750,000 $250,000 1 $500,000
    1


    Cap Hits:

    Column 1
    Name Position Cap Hit Reason
    Larry Fitzgerald WR $1,690,000 Traded to Giants
    Derek Anderson QB $75,000 Cut
    Jason Wright HB $25,000 Cut
    Stephen Spach TE $25,000 Cut
    Monty Beisel MLB $10,000 Cut
    Bryan Robinson DT $50,000 Cut
     
  12. Emmdotfrisk

    Emmdotfrisk Working half days on my days off.

    Joined:
    Oct 8, 2009
    Messages:
    11,955
    Cards Sign:
    Name Pos OVR Base Salary Bonus Mod Total Salary
    Quentin Lawrence WR 51 $3,000,000 $1,100,000 1 $4,100,000


    Column 1
    Cap
    $135,000,000
    Team Cap
    $113,261,250
    Cap Hits
    $1,875,000
    Over/Under Cap
    $19,863,750
    Players
    55
     
  13. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Spot on accurate sir.
     
  14. CoachWest

    CoachWest Walk On

    Joined:
    Sep 22, 2010
    Messages:
    465
    Cardinals Sign

    Column 1
    DT/Letroy Guion/58 ovr/250,000 x 0 x 1 = 250,000
    FS/Johnathan Hefrey/64 ovr/300,000 x 10 x 1 = 310,000
    SS/David Bruton/67 OVR/400,000 x 25 x 1 = 425,000
    MLB/Brendon Ayanbadejo/61 ovr/300,000 x 10 x 1 = 310,000
    RE/Marcus Howard/59 ovr/250,000 x 0 x 1 = 250,000
    FB/Carey Davis/75 ovr/500,000 x 50 x 1 = 550,000
    QB/Kyle Boller/66 ovr/400,000 x 25 x 3 = 1,275,000




    Cardinals Release

    Column 1
    WR/Stephen Williams/60 ovr/$250,000 x $0 x 1 = $250,000
    LE/Kenny Iwebema/67 ovr/$400,000 x $25,000 x 1 = $425,000
    ROLB/Will Davis/60 ovr/$250,000 x $0 x 1 = $250,000
    SS/Matt Ware/62 ovr/$300,000 x $10,000 x 1 = $310,000
    LOLB/Cody Brown/65 ovr/$300,000 x $10,000 x 1 = $310,000
    MLB/Reggie Walker/60 ovr/$250,000 x $0 x 1 = $250,000
    RE/Kevin Smith/59 ovr/$250,000 x $0 x 1 = $250,000


    Total Salary Received: $2,810,000
    Total Salary Sent: $2,045,000
    Total Cap Hit: $45,000


    Cap
    $135,000,000
    Team Cap
    $114,026,250
    Cap Hits
    $1,920,000
    Over/Under Cap
    $19,051,750
    Players
    55

    We have some position changes coming up too, we will post updated numbers ASAP :)
     
  15. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    This is what I have after putting your stuff in:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $114,905,000
    Cap Hits
    $1,920,000
    Over/Under Cap
    $18,175,000
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Matt Leinart 75 $500,000 $50,000 5 $2,750,000
    Kyle Boller 66 $400,000 $25,000 3 $1,275,000
    John Skelton 62 $300,000 $10,000 3 $930,000
    1
    1
    2
    HB Beanie Wells 82 $750,000 $250,000 4 $4,000,000
    Tim Hightower 79 $600,000 $100,000 3 $2,100,000
    Larod Stephens-Howling 64 $300,000 $10,000 1 $310,000
    1
    1
    1
    FB Carey Davis 75 $500,000 $50,000 2 $550,000
    Nehemiah Broughton 57 $250,000 $0 2 $250,000
    WR Hakeem Nicks 81 $750,000 $250,000 3 $3,000,000
    Steve Breaston 80 $600,000 $100,000 2 $1,400,000
    Early Doucet 78 $600,000 $100,000 2 $1,400,000
    Devin Aromashodu 70 $400,000 $25,000 1 $425,000
    Andre Roberts 66 $400,000 $25,000 1 $425,000
    Quinten Lawrence 51 $3,000,000 $1,100,000 1 $4,100,000
    Michael Ray Garvin 40 $750,000 $0 1 $750,000
    1
    TE Anthony Becht 76 $600,000 $100,000 2 $1,050,000
    Ben Patrick 70 $400,000 $25,000 2 $637,500
    Travis Beckum 63 $300,000 $10,000 1 $232,500
    1
    LT Levi Brown 79 $600,000 $100,000 5 $3,500,000
    1
    1
    LG Alan Faneca 91 $2,000,000 $750,000 3 $8,250,000
    Red Hadnot 72 $500,000 $50,000 1 $550,000
    1
    C Lyle Sendlein 72 $500,000 $50,000 3 $1,650,000
    Ben Claxton 65 $300,000 $10,000 1 $310,000
    1
    RG Reggie Wells 80 $600,000 $100,000 3 $2,100,000
    Deuce Lutui 76 $600,000 $100,000 1 $700,000
    Herman Johnson 66 $400,000 $25,000 1 $425,000
    RT Brandon Keith 74 $500,000 $50,000 4 $2,200,000
    Jeremy Bridges 71 $500,000 $50,000 1 $550,000
    1
    LE Justin Tuck 92 $2,000,000 $750,000 3 $8,250,000
    1
    1
    DT Dan Williams 76 $775,000 $175,000 3 $2,850,000
    Rocky Bernard 75 $500,000 $50,000 2 $1,100,000
    Gabe Watson 68 $400,000 $25,000 1 $425,000
    Letroy Guion 58 $250,000 $0 1 $250,000
    RE Darnell Dockett 94 $2,000,000 $750,000 3 $8,250,000
    Corey Wootton 72 $500,000 $50,000 1 $550,000
    Marcus Howard 59 $250,000 $0 1 $250,000
    LOLB Clark Haggans 75 $500,000 $50,000 3 $1,650,000
    1
    1
    1
    MLB Gerald Hayes 85 $750,000 $250,000 3 $3,000,000
    Daryl Washington 70 $400,000 $25,000 2 $850,000
    Brendon Ayanbadejo 61 $300,000 $10,000 1 $310,000
    1
    ROLB Joey Porter 86 $1,000,000 $500,000 3 $4,500,000
    Bruce Davis 63 $300,000 $10,000 1 $310,000
    O'Brien Schofield 61 $300,000 $10,000 1 $310,000
    1
    CB Dominique Rodgers-Cromartie 90 $1,000,000 $500,000 3 $4,500,000
    Shawn Springs 80 $8,000,000 $300,000 2 $16,600,000
    Gregory Toler 75 $500,000 $50,000 2 $1,100,000
    Michael Adams 62 $300,000 $10,000 1 $310,000
    Trumaine McBride 62 $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Kerry Rhodes 88 $1,000,000 $500,000 2 $3,000,000
    Rashad Johnson 66 $400,000 $25,000 1 $425,000
    Jonathan Hefney 64 $300,000 $10,000 1 $310,000
    SS Adrian Wilson 96 $3,000,000 $1,000,000 2 $8,000,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    1
    K Jay Feely 86 $1,000,000 $500,000 1 $750,000
    1
    P Ben Graham 83 $750,000 $250,000 1 $500,000
    1


    Cap Hits:

    Column 1
    Name Position Cap Hit Reason
    Larry Fitzgerald WR $1,690,000 Traded to Giants
    Derek Anderson QB $75,000 Cut
    Jason Wright HB $25,000 Cut
    Stephen Spach TE $25,000 Cut
    Monty Beisel MLB $10,000 Cut
    Bryan Robinson DT $50,000 Cut
    Kenny Iwebema LE $25,000 Cut
    Matt Ware SS $10,000 Cut
    Cody Brown LOLB $10,000 Cut
     
  16. CoachWest

    CoachWest Walk On

    Joined:
    Sep 22, 2010
    Messages:
    465
    Total Salary Received: $3,370,000
    Total Salary Sent: $2,045,000
    Total Cap Hit: $1,325,000


    I left out a salary which threw my numbers off, however I still was not adding up to your numbers so I looked into it and it looks like maybe the latest cap numbers were off...
    "
    Cards Sign:
    Name Pos OVR Base Salary Bonus Mod Total Salary
    Quentin Lawrence WR 51 $3,000,000 $1,100,000 1 $4,100,000

    Cap
    $135,000,000
    Team Cap
    $113,261,250
    Cap Hits
    $1,875,000
    Over/Under Cap
    $19,863,750
    Players
    55
    "

    I used the previous team cap of 113,261,250. However your number doesn't have a 250 at the end.. so I will use your latest number from here on out

    Cap
    $135,000,000
    Team Cap
    $114,905,000
    Cap Hits
    $1,920,000
    Over/Under Cap
    $18,175,000
    Players
    55

    Thanks for your HELP!!! :)
     
  17. CoachWest

    CoachWest Walk On

    Joined:
    Sep 22, 2010
    Messages:
    465
    O'Brien Schofield - Moves From ROLB 61 ovr to MLB 58 ovr - 300,000 x 10,000 x 3 = 900,030

    Joey Porter - Moves From ROLB 86 ovr to MLB 82 ovr - No Change in Salary

    Daryl Washington - Moves From MLB 70 ovr to ROLB 67 ovr - 400,000 x 25,000 x 3 = 1,275,000

    Marcus Howard - Moves from RE 59 ovr to LOLB 46 ovr- 250,000 x 0 x 3 = 750,000

    Total Salary Received: $2,925,030
    Total Salary Sent: $1,410,000
    Total Cap Hit: $1,515,030

    Cap
    $135,000,000
    Team Cap
    $116,420,030
    Cap Hits
    $1,920,000
    Over/Under Cap
    $16,659,970
    Players
    55
     
  18. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Sorry its taken me so long to get to you but Im here now. A couple of things, first is Howard going to be starting at LOLB if he is not he wont get a modifier of 3. Same thing goes for Schofield. Check this out and let me know how it looks.

    Column 1
    Cap
    $135,000,000
    Team Cap
    $115,330,000
    Cap Hits
    $1,920,000
    Over/Under Cap
    $17,750,000
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Matt Leinart 75 $500,000 $50,000 5 $2,750,000
    Kyle Boller 66 $400,000 $25,000 3 $1,275,000
    John Skelton 62 $300,000 $10,000 3 $930,000
    1
    1
    2
    HB Beanie Wells 82 $750,000 $250,000 4 $4,000,000
    Tim Hightower 79 $600,000 $100,000 3 $2,100,000
    Larod Stephens-Howling 64 $300,000 $10,000 1 $310,000
    1
    1
    1
    FB Carey Davis 75 $500,000 $50,000 2 $550,000
    Nehemiah Broughton 57 $250,000 $0 2 $250,000
    WR Hakeem Nicks 81 $750,000 $250,000 3 $3,000,000
    Steve Breaston 80 $600,000 $100,000 2 $1,400,000
    Early Doucet 78 $600,000 $100,000 2 $1,400,000
    Devin Aromashodu 70 $400,000 $25,000 1 $425,000
    Andre Roberts 66 $400,000 $25,000 1 $425,000
    Quinten Lawrence 51 $3,000,000 $1,100,000 1 $4,100,000
    Michael Ray Garvin 40 $750,000 $0 1 $750,000
    1
    TE Anthony Becht 76 $600,000 $100,000 2 $1,050,000
    Ben Patrick 70 $400,000 $25,000 2 $637,500
    Travis Beckum 63 $300,000 $10,000 1 $232,500
    1
    LT Levi Brown 79 $600,000 $100,000 5 $3,500,000
    1
    1
    LG Alan Faneca 91 $2,000,000 $750,000 3 $8,250,000
    Red Hadnot 72 $500,000 $50,000 1 $550,000
    1
    C Lyle Sendlein 72 $500,000 $50,000 3 $1,650,000
    Ben Claxton 65 $300,000 $10,000 1 $310,000
    1
    RG Reggie Wells 80 $600,000 $100,000 3 $2,100,000
    Deuce Lutui 76 $600,000 $100,000 1 $700,000
    Herman Johnson 66 $400,000 $25,000 1 $425,000
    RT Brandon Keith 74 $500,000 $50,000 4 $2,200,000
    Jeremy Bridges 71 $500,000 $50,000 1 $550,000
    1
    LE Justin Tuck 92 $2,000,000 $750,000 3 $8,250,000
    1
    1
    DT Dan Williams 76 $775,000 $175,000 3 $2,850,000
    Rocky Bernard 75 $500,000 $50,000 2 $1,100,000
    Gabe Watson 68 $400,000 $25,000 1 $425,000
    Letroy Guion 58 $250,000 $0 1 $250,000
    RE Darnell Dockett 94 $2,000,000 $750,000 3 $8,250,000
    Corey Wootton 72 $500,000 $50,000 1 $550,000
    1
    LOLB Clark Haggans 75 $500,000 $50,000 3 $1,650,000
    Marcus Howard 59 $250,000 $0 1 $250,000
    1
    1
    MLB Gerald Hayes 85 $750,000 $250,000 3 $3,000,000
    Joey Porter 86 $1,000,000 $500,000 3 $4,500,000
    O'Brien Schofield 58 $300,000 $10,000 1 $310,000
    Brendon Ayanbadejo 61 $300,000 $10,000 1 $310,000
    ROLB Daryl Washington 67 $400,000 $25,000 3 $1,275,000
    Bruce Davis 63 $300,000 $10,000 1 $310,000
    1
    CB Dominique Rodgers-Cromartie 90 $1,000,000 $500,000 3 $4,500,000
    Shawn Springs 80 $8,000,000 $300,000 2 $16,600,000
    Gregory Toler 75 $500,000 $50,000 2 $1,100,000
    Michael Adams 62 $300,000 $10,000 1 $310,000
    Trumaine McBride 62 $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Kerry Rhodes 88 $1,000,000 $500,000 2 $3,000,000
    Rashad Johnson 66 $400,000 $25,000 1 $425,000
    Jonathan Hefney 64 $300,000 $10,000 1 $310,000
    SS Adrian Wilson 96 $3,000,000 $1,000,000 2 $8,000,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    1
    K Jay Feely 86 $1,000,000 $500,000 1 $750,000
    1
    P Ben Graham 83 $750,000 $250,000 1 $500,000


    Column 1
    Cap Hits
    Name Position Cap Hit Reason
    Larry Fitzgerald WR $1,690,000 Traded to Giants
    Derek Anderson QB $75,000 Cut
    Jason Wright HB $25,000 Cut
    Stephen Spach TE $25,000 Cut
    Monty Beisel MLB $10,000 Cut
    Bryan Robinson DT $50,000 Cut
    Kenny Iwebema LE $25,000 Cut
    Matt Ware SS $10,000 Cut
    Cody Brown LOLB $10,000 Cut
     
  19. CoachWest

    CoachWest Walk On

    Joined:
    Sep 22, 2010
    Messages:
    465
    Hey Waj, Howard is starting right now due to injury, and Shonuf is playing Second ILB and I run a 3-4 (With the Porter Injury he may start this week and a few more) so the mutipliers apply. So I have based these numbers off of the latest Cap number I had :)

    Cardinals Sign

    CB/Anthony Carroll/65 ovr/900,000 x 10K x 1 = 910,000

    Cardinals Release

    CB/Mike Adams/62 ovr/300,000 x 10K x 1 = 310,000

    Total Salary Received: $910,000
    Total Salary Sent: $310,000
    Total Cap Hit: $600,000

    Cap
    $135,000,000
    Team Cap
    $117,020,030
    Cap Hits
    $1,910,000
    Over/Under Cap
    $16,049,970
    Players
    55
     
  20. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Ok Coach since Howard is starting due to injury we will leave his modifier at 1. Schofield will get a modifier of 2 since he is playing 2nd MLB. Players dont get a raise if they are moved up because of injury. I will post an update within the next hour.
     
  21. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Alright man here is what I got for you.

    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Matt Leinart 75 $500,000 $50,000 5 $2,750,000
    Kyle Boller 66 $400,000 $25,000 3 $1,275,000
    John Skelton 62 $300,000 $10,000 3 $930,000
    1
    1
    2
    HB Beanie Wells 82 $750,000 $250,000 4 $4,000,000
    Tim Hightower 79 $600,000 $100,000 3 $2,100,000
    Larod Stephens-Howling 64 $300,000 $10,000 1 $310,000
    1
    1
    1
    FB Carey Davis 75 $500,000 $50,000 2 $550,000
    Nehemiah Broughton 57 $250,000 $0 2 $250,000
    WR Hakeem Nicks 81 $750,000 $250,000 3 $3,000,000
    Steve Breaston 80 $600,000 $100,000 2 $1,400,000
    Early Doucet 78 $600,000 $100,000 2 $1,400,000
    Devin Aromashodu 70 $400,000 $25,000 1 $425,000
    Andre Roberts 66 $400,000 $25,000 1 $425,000
    Quinten Lawrence 51 $3,000,000 $1,100,000 1 $4,100,000
    Michael Ray Garvin 40 $750,000 $0 1 $750,000
    1
    TE Anthony Becht 76 $600,000 $100,000 2 $1,050,000
    Ben Patrick 70 $400,000 $25,000 2 $637,500
    Travis Beckum 63 $300,000 $10,000 1 $232,500
    1
    LT Levi Brown 79 $600,000 $100,000 5 $3,500,000
    1
    1
    LG Alan Faneca 91 $2,000,000 $750,000 3 $8,250,000
    Red Hadnot 72 $500,000 $50,000 1 $550,000
    1
    C Lyle Sendlein 72 $500,000 $50,000 3 $1,650,000
    Ben Claxton 65 $300,000 $10,000 1 $310,000
    1
    RG Reggie Wells 80 $600,000 $100,000 3 $2,100,000
    Deuce Lutui 76 $600,000 $100,000 1 $700,000
    Herman Johnson 66 $400,000 $25,000 1 $425,000
    RT Brandon Keith 74 $500,000 $50,000 4 $2,200,000
    Jeremy Bridges 71 $500,000 $50,000 1 $550,000
    1
    LE Justin Tuck 92 $2,000,000 $750,000 3 $8,250,000
    1
    1
    DT Dan Williams 76 $775,000 $175,000 3 $2,850,000
    Rocky Bernard 75 $500,000 $50,000 2 $1,100,000
    Gabe Watson 68 $400,000 $25,000 1 $425,000
    Letroy Guion 58 $250,000 $0 1 $250,000
    RE Darnell Dockett 94 $2,000,000 $750,000 3 $8,250,000
    Corey Wootton 72 $500,000 $50,000 1 $550,000
    1
    LOLB Clark Haggans 75 $500,000 $50,000 3 $1,650,000
    Marcus Howard 59 $250,000 $0 1 $250,000
    1
    1
    MLB Gerald Hayes 85 $750,000 $250,000 3 $3,000,000
    Joey Porter 86 $1,000,000 $500,000 3 $4,500,000
    O'Brien Schofield 58 $300,000 $10,000 1 $310,000
    Brendon Ayanbadejo 61 $300,000 $10,000 1 $310,000
    ROLB Daryl Washington 67 $400,000 $25,000 3 $1,275,000
    Bruce Davis 63 $300,000 $10,000 1 $310,000
    1
    CB Dominique Rodgers-Cromartie 90 $1,000,000 $500,000 3 $4,500,000
    Shawn Springs 80 $8,000,000 $300,000 2 $16,600,000
    Gregory Toler 75 $500,000 $50,000 2 $1,100,000
    Anthony Carroll 65 $900,000 $10,000 1 $910,000
    Trumaine McBride 62 $300,000 $10,000 1 $310,000
    Trumaine McBride 62 $300,000 $10,000 1 $310,000
    1
    1
    FS Kerry Rhodes 88 $1,000,000 $500,000 2 $3,000,000
    Rashad Johnson 66 $400,000 $25,000 1 $425,000
    Jonathan Hefney 64 $300,000 $10,000 1 $310,000
    SS Adrian Wilson 96 $3,000,000 $1,000,000 2 $8,000,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    1
    K Jay Feely 86 $1,000,000 $500,000 1 $750,000
    1
    P Ben Graham 83 $750,000 $250,000 1 $500,000
     
  22. CoachWest

    CoachWest Walk On

    Joined:
    Sep 22, 2010
    Messages:
    465
    Cardinals Sign

    LB/Jeremy Thompson/56 ovr/250,000 x 0K x 1 = 250,000

    Cardinals Release

    FS/Rashad Johnson/66 ovr/400,000 x 25K x 1 = 425,000

    Total Salary Received: $250,000
    Total Salary Sent: $425,000
    Total Cap Hit: -$175,000

    Cap
    $135,000,000
    Team Cap
    $117,195,030
    Cap Hits
    $1,935,000
    Over/Under Cap
    $16,224,970
    Players
    55
     
  23. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    this is what the book has after the last transaction



    Column 1
    Cap
    $135,000,000
    Team Cap
    $115,755,000
    Cap Hits
    $1,955,000
    Over/Under Cap
    $17,290,000
    Players
    55
     
  24. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    I'm not clear on why the cap hit (above in red) is $600,000 instead of just $10,000
     
  25. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    OK, CoachWest, you were, in fact, correct in that any changed position player gets the #1 modifier at the new position, so Howard and Schofeild will both now carry a 3 modifier. With this in mind, this is what your totals look like:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $116,875,000
    Cap Hits
    $1,955,000
    Over/Under Cap
    $16,170,000
    Players
    55


    As soon as I figure out how to transfer the rest in to a table, I'll post the full table here
     
Thread Status:
Not open for further replies.

Share This Page