Denver Broncos 2010-11 (Year 1)

Discussion in 'Thread Archive' started by Winuvas, Aug 12, 2010.

Thread Status:
Not open for further replies.
  1. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver Broncos 2010-11 (Year 1)

    CAP: 125 million
    Total cap: $91,341,250
    Under/Over: $33,658,750 UNDER

    Total Players: 55/55

    Current Roster/Values:


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 4 $2,800,000
    Lendale White 77 $600,000 $100,000 2 $1,400,000
    2
    2
    2
    FB Spencer Larsen 50 $150,000 $0 2 $150,000
    1
    WR Eddie Royal 76 $600,000 $100,000 2 $1,400,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Brandon Lloyd 70 $400,000 $25,000 1 $425,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Kenny McKinley 57 $250,000 $0 1 $250,000
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 3 $12,000,000
    Tyler Polumbus 67 $400,000 $25,000 1 $425,000
    1
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Seth Olsen 67 $400,000 $25,000 1 $425,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    1
    1
    RT Ryan Harris 85 $750,000 $250,000 3 $3,000,000
    D'Anthony Batiste 58 $250,000 $0 1 $250,000
    1
    LE Justin Bannan 77 $600,000 $100,000 2 $1,400,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 2 $3,000,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    LeKevin Smith 59 $250,000 $0 1 $250,000
    LOLB Robert Ayers 72 $500,000 $50,000 3 $1,650,000
    Darrell Reid 65 $300,000 $10,000 1 $310,000
    1
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 3 $1,650,000
    Akin Ayodele 70 $400,000 $25,000 1 $425,000
    Wesley Woodyard 65 $300,000 $10,000 1 $310,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 2 $8,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1
    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    MLB Joe Mays 63 $300,000 $10,000 1 $310,000

     
  2. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    My new numbers. Just need Wajy/Dunn to double check my copy/pasting job lol:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $105,291,250
    Cap Hits
    $0
    Over/Under Cap
    $29,708,750
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    1
    1
    1
    FB Spencer Larsen 50 $150,000 $0 2 $150,000
    1
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Brandon Lloyd 70 $400,000 $25,000 1 $425,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Kenny McKinley 57 $250,000 $0 1 $250,000
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Tyler Polumbus 67 $400,000 $25,000 1 $425,000
    1
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Seth Olsen 67 $400,000 $25,000 1 $425,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    1
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    D'Anthony Batiste 58 $250,000 $0 1 $250,000
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    LeKevin Smith 59 $250,000 $0 1 $250,000
    LOLB Robert Ayers 72 $500,000 $50,000 3 $1,650,000
    Darrell Reid 65 $300,000 $10,000 1 $310,000
    1
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Akin Ayodele 70 $400,000 $25,000 1 $425,000
    Wesley Woodyard 65 $300,000 $10,000 1 $310,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1
    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    MLB Joe Mays 63 $300,000 $10,000 1 $310,000
     
  3. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Your cap is correct, thanks...
     
  4. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Before signings/cuts:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $105,291,250
    Cap Hits
    $0
    Over/Under Cap
    $29,708,750
    Players
    55


    Signings:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    L.J. Smith 73 $650,000 $50,000 1 $525,000
    Anthony Montgomery 66 $400,000 $25,000 1 $425,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000


    Cuts:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Spencer Larsen 50 $150,000 $0 2 $150,000
    Seth Olsen 67 $400,000 $25,000 1 $425,000
    D'Anthony Batiste 58 $250,000 $0 1 $250,000
    Wesley Woodyard 65 $300,000 $10,000 1 $310,000


    After signings/cuts:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $106,531,250
    Cap Hits
    $35,000
    Over/Under Cap
    $28,433,750
    Players
    55


    Cap Hits are for:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
     
  5. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Broncos sign:

    Column 1
    Justin Fargas 76 $600,000 $100,000 1 $700,000


    Broncos cut:

    Column 1
    LeKevin Smith 59 $250,000 $0 1 $250,000


    Broncos after sign/cut:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $106,981,250
    Cap Hits
    $35,000
    Over/Under Cap
    $27,983,750
    Players
    55
     
  6. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks good Master Splinter
     
  7. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver makes the following FA signings:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Kendall Simmons 76 $600,000 $100,000 3 $2,100,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000


    Denver makes the following cuts:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Tyler Polumbus 67 $400,000 $25,000 1 $425,000
    Darrell Reid 65 $300,000 $10,000 1 $310,000
    Renaldo Hill 74 $500,000 $50,000 2 $1,100,000


    This puts my OFFICIAL book at:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,071,250
    Cap Hits
    $170,000
    Over/Under Cap
    $25,758,750
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Brandon Lloyd 70 $400,000 $25,000 1 $425,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Kenny McKinley 57 $250,000 $0 1 $250,000
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    L.J. Smith 73 $650,000 $50,000 1 $525,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    1
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Kendall Simmons 76 $600,000 $100,000 3 $2,100,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Anthony Montgomery 66 $400,000 $25,000 1 $425,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    1
    LOLB Robert Ayers 72 $500,000 $50,000 3 $1,650,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    1
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Akin Ayodele 70 $400,000 $25,000 1 $425,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS David Bruton 67 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap Hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
     
  8. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver signs the following players:

    Column 1 Column 2
    LOLB Cameron Sheffield 59 $250,000 $0 1 $250,000
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
     
  9. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Please disregard last post. I'm apparently having we-todd-ed moments.

    Denver signs the following players:

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    LOLB Cameron Sheffield 59 $250,000 $0 1 $250,000


    Denver cuts the following players:

    Column 1
    WR Kenny McKinley 57 $250,000 $0 1 $250,000
    SS David Bruton 67 $400,000 $25,000 2 $850,000


    Cap after signings/cuts (cap hits included):

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,071,250
    Cap Hits
    $220,000
    Over/Under Cap
    $25,708,750
    Players
    55
     
  10. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    FA Signings:

    Column 1
    MLB Danny Lansanah 58 $250,000 $0 1 $250,000
    WR Marko Mitchell 64 $300,000 $10,000 1 $310,000


    Cuts:

    Column 1
    WR Brandon Lloyd 70 $400,000 $25,000 1 $425,000


    New Cap Numbers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $110,131,250
    Cap Hits
    $245,000
    Over/Under Cap
    $24,623,750
    Players
    55


    Roster:

    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Marko Mitchell 64 $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    L.J. Smith 73 $650,000 $50,000 1 $525,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    1
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Kendall Simmons 76 $600,000 $100,000 3 $2,100,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Anthony Montgomery 66 $400,000 $25,000 1 $425,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    Danny Lansanah 58 $250,000 $0 1 $250,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap Hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
     
  11. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    FA signees:

    Column 1
    TE J.P. Foschi 71 $500,000 $50,000 1 $412,500
    TE Dedrick Epps 54 $200,000 $0 1 $150,000


    Cuts:

    Column 1
    TE L.J. Smith 73 $650,000 $50,000 1 $525,000
    TE Richard Quinn 67 $400,000 $25,000 1 $318,750


    New Cap Value:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,850,000
    Cap Hits
    $320,000
    Over/Under Cap
    $24,830,000
    Players
    55
     
  12. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Cap is correct...
     
  13. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver sends to Cincinnati in a trade:

    Column 1
    WR Marko Mitchell 64 $300,000 $10,000 1 $310,000
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000


    Denver gets from Cincinnati in a trade:

    Column 1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    WR Dezmon Briscoe 67 $400,000 $25,000 1 $425,000


    New Cap numbers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $110,865,000
    Cap Hits
    $320,000
    Over/Under Cap
    $23,815,000
    Players
    55
     
  14. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Cap is good
     
  15. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Okay, I edited my roster before I copy/pasted stuff. So if you'll indulge me this one time, I will be putting just names and overalls as cuts and signings.

    Signings:

    QB Derek Anderson - 67 ovr
    LG Jamey Richard - 71 ovr
    RG Shawn Murphy - 74 ovr
    RE Lamar Divens - 55 ovr
    CB Joshua Moore - 63 ovr

    Cuts:

    QB Brady Quinn - 71 ovr
    RG Kendall Simmons - 76 ovr
    DT Ronald Fields - 76 ovr
    RE Jarvis Green - 78 ovr
    CB Nathan Jones - 67 ovr

    I have adjusted some depth in areas. I am posting my entire roster. If there are any issues please let me know.

    Column 1
    Cap
    $135,000,000
    Team Cap
    $108,700,000
    Cap Hits
    $1,295,000
    Over/Under Cap
    $25,005,000
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Tim Tebow 69 $800,000 $175,000 3 $2,925,000
    Derek Anderson 67 $400,000 $25,000 1 $425,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Dezmon Briscoe 67 $400,000 $25,000 1 $425,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    J.P. Foschi 71 $500,000 $50,000 1 $412,500
    Dedrick Epps 54 $200,000 $0 1 $150,000
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Jamey Richard 71 $500,000 $50,000 1 $550,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Shawn Murphy 74 $500,000 $50,000 1 $550,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Anthony Montgomery 66 $400,000 $25,000 2 $850,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Ryan McBean 73 $500,000 $50,000 3 $1,650,000
    Lamar Divens 55 $200,000 $0 1 $200,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    Danny Lansanah 58 $250,000 $0 1 $250,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    Joshua Moore 63 $300,000 $10,000 1 $310,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap Hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
    $50,000 L.J. Smith TE Cut
    $25,000 Richard Quinn TE Cut
    $150,000 Brady Quinn QB Cut
    $200,000 Ronald Fields DT Cut
    $300,000 Kendall Simmons RG Cut
    $300,000 Jarvis Green RE Cut
    $25,000 Nathan Jones CB Cut
     
  16. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks good Win
     
  17. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Broncos cut:

    Column 1
    WR Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000


    Broncos sign:

    Column 1
    WR Dennis Northcutt 66 $400,000 $25,000 1 $425,000




    Promoted #4 WR Brandon Stokley to #3 WR (increase mod from 1 to 2)

    Here is cap book at this point:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $108,575,000
    Cap Hits
    $1,395,000
    Over/Under Cap
    $25,030,000
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Tim Tebow 69 $800,000 $175,000 3 $2,925,000
    Derek Anderson 67 $400,000 $25,000 1 $425,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 2 $1,100,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Dezmon Briscoe 67 $400,000 $25,000 1 $425,000
    Dennis Northcutt 66 $400,000 $25,000 1 $425,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    J.P. Foschi 71 $500,000 $50,000 1 $412,500
    Dedrick Epps 54 $200,000 $0 1 $150,000
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Jamey Richard 71 $500,000 $50,000 1 $550,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Shawn Murphy 74 $500,000 $50,000 1 $550,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Anthony Montgomery 66 $400,000 $25,000 2 $850,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Ryan McBean 73 $500,000 $50,000 3 $1,650,000
    Lamar Divens 55 $200,000 $0 1 $200,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    Danny Lansanah 58 $250,000 $0 1 $250,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    Joshua Moore 63 $300,000 $10,000 1 $310,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
    $50,000 L.J. Smith TE Cut
    $25,000 Richard Quinn TE Cut
    $150,000 Brady Quinn QB Cut
    $200,000 Ronald Fields DT Cut
    $300,000 Kendall Simmons RG Cut
    $300,000 Jarvis Green RE Cut
    $25,000 Nathan Jones CB Cut
    $100,000 Jabar Gaffney WR Cut
     
  18. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks bueno senor
     
  19. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    The Denver Broncos announce the following signings during their bye week:

    POS Player OVR Base Salary Bonus MOD Total Salary
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    RG Kendall Simmons 76 $750,000 $100,000 1 $850,000
    TE Alex Smith 73 $500,000 $50,000 1 $412,500 **
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000


    To make room on the roster, the Broncos release the following players:

    POS Player OVR Base Salary Bonus MOD Total Salary
    MLB Danny Lansanah 58 $250,000 $0 1 $250,000
    RE Lamar Divens 55 $200,000 $0 1 $200,000
    SS Josh Barrett 65 $300,000 $10,000 1 $310,000
    TE Derrick Epps 54 $200,000 $0 1 $150,000 **


    ** - TEs earn 75% of their total salary applied to the cap
     
  20. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Updated sir. Here is your cap numbers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $112,127,500
    Cap Hits
    $1,405,000
    Over/Under Cap
    $21,467,500
    Players
    55
     
  21. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    MID-SEASON CAP NUMBERS

    Column 1
    Cap
    $135,000,000
    Team Cap
    $111,437,500
    Cap Hits
    $2,405,000
    Over/Under Cap
    $21,157,500
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Tim Tebow 69 $800,000 $175,000 3 $2,925,000
    Derek Anderson 67 $400,000 $25,000 1 $425,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB Justin Green 65 $300,000 $10,000 2 $310,000
    1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 2 $1,100,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Dezmon Briscoe 67 $400,000 $25,000 1 $425,000
    Dennis Northcutt 66 $400,000 $25,000 1 $425,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    Alex Smith 73 $500,000 $50,000 1 $412,500
    J.P. Foschi 71 $500,000 $50,000 1 $412,500
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Jamey Richard 71 $500,000 $50,000 1 $550,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Kendall Simmons 76 $750,000 $100,000 1 $850,000
    Shawn Murphy 74 $500,000 $50,000 1 $550,000
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Anthony Montgomery 66 $400,000 $25,000 2 $850,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 3 $1,650,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    1
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    Joshua Moore 63 $300,000 $10,000 1 $310,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
    $50,000 L.J. Smith TE Cut
    $25,000 Richard Quinn TE Cut
    $150,000 Brady Quinn QB Cut
    $200,000 Ronald Fields DT Cut
    $300,000 Kendall Simmons RG Cut
    $300,000 Jarvis Green RE Cut
    $25,000 Nathan Jones CB Cut
    $100,000 Jabar Gaffney WR Cut
    $10,000 Josh Barrett SS Cut
    $1,000,000 BJ Askew FB IR
     
  22. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    Broncos Player Cuts

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7
    POS Player OVR Base Salary Bonus MOD [/B] Total Salary
    WR Brandon Stokley 74 $500,000 $50,000 2 $1,100,000
    FS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    RB Lendale White 77 $600,000 $100,000 1 $700,000


    Cap Hits

    Column 1 Column 2
    Player Cap Hit
    Brandon Stokley $100,000
    Renaldo Hill $100,000
    Lendale White $100,000


    Modifier Adjustments

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6
    POS Player MOD Adjustment Previous Salary New Salary Salary Increase
    WR Eric Decker 1 --> 2 $425,000 $850,000 $425,000


    Previous Cap Space: $21,157,500
    Total Cap Room Gained: $2,175,000

    New Cap Room: $23,332,500
     
  23. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    Dave, can you please confirm this is correct?
     
  24. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    It looks correct
     
  25. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    Please note Renaldo Hill is actually a SS, not a FS as I have him listed above. Don't want to edit the post as it will throw the table out of whack...
     
Thread Status:
Not open for further replies.

Share This Page