1. If you haven't seen already, TSO is now powered by Discord! This means that we will eventually be disbanding the embedded chat on the main forum page. Head to this page to learn more on how to integrate your TSO account with discord! https://traditionsportsonline.com/wiki/discord-integration/

Denver Broncos 2010-11 (Year 1)

Discussion in 'Thread Archive' started by Winuvas, Aug 12, 2010.

Thread Status:
Not open for further replies.
  1. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver Broncos 2010-11 (Year 1)

    CAP: 125 million
    Total cap: $91,341,250
    Under/Over: $33,658,750 UNDER

    Total Players: 55/55

    Current Roster/Values:


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 4 $2,800,000
    Lendale White 77 $600,000 $100,000 2 $1,400,000
    2
    2
    2
    FB Spencer Larsen 50 $150,000 $0 2 $150,000
    1
    WR Eddie Royal 76 $600,000 $100,000 2 $1,400,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Brandon Lloyd 70 $400,000 $25,000 1 $425,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Kenny McKinley 57 $250,000 $0 1 $250,000
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 3 $12,000,000
    Tyler Polumbus 67 $400,000 $25,000 1 $425,000
    1
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Seth Olsen 67 $400,000 $25,000 1 $425,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    1
    1
    RT Ryan Harris 85 $750,000 $250,000 3 $3,000,000
    D'Anthony Batiste 58 $250,000 $0 1 $250,000
    1
    LE Justin Bannan 77 $600,000 $100,000 2 $1,400,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 2 $3,000,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    LeKevin Smith 59 $250,000 $0 1 $250,000
    LOLB Robert Ayers 72 $500,000 $50,000 3 $1,650,000
    Darrell Reid 65 $300,000 $10,000 1 $310,000
    1
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 3 $1,650,000
    Akin Ayodele 70 $400,000 $25,000 1 $425,000
    Wesley Woodyard 65 $300,000 $10,000 1 $310,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 2 $8,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1
    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    MLB Joe Mays 63 $300,000 $10,000 1 $310,000
     
  2. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    My new numbers. Just need Wajy/Dunn to double check my copy/pasting job lol:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $105,291,250
    Cap Hits
    $0
    Over/Under Cap
    $29,708,750
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    1
    1
    1
    FB Spencer Larsen 50 $150,000 $0 2 $150,000
    1
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Brandon Lloyd 70 $400,000 $25,000 1 $425,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Kenny McKinley 57 $250,000 $0 1 $250,000
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Tyler Polumbus 67 $400,000 $25,000 1 $425,000
    1
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Seth Olsen 67 $400,000 $25,000 1 $425,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    1
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    D'Anthony Batiste 58 $250,000 $0 1 $250,000
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    LeKevin Smith 59 $250,000 $0 1 $250,000
    LOLB Robert Ayers 72 $500,000 $50,000 3 $1,650,000
    Darrell Reid 65 $300,000 $10,000 1 $310,000
    1
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Akin Ayodele 70 $400,000 $25,000 1 $425,000
    Wesley Woodyard 65 $300,000 $10,000 1 $310,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    David Bruton 67 $400,000 $25,000 1 $425,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1
    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    MLB Joe Mays 63 $300,000 $10,000 1 $310,000
     
  3. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Your cap is correct, thanks...
     
  4. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Before signings/cuts:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $105,291,250
    Cap Hits
    $0
    Over/Under Cap
    $29,708,750
    Players
    55


    Signings:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    L.J. Smith 73 $650,000 $50,000 1 $525,000
    Anthony Montgomery 66 $400,000 $25,000 1 $425,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000


    Cuts:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Spencer Larsen 50 $150,000 $0 2 $150,000
    Seth Olsen 67 $400,000 $25,000 1 $425,000
    D'Anthony Batiste 58 $250,000 $0 1 $250,000
    Wesley Woodyard 65 $300,000 $10,000 1 $310,000


    After signings/cuts:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $106,531,250
    Cap Hits
    $35,000
    Over/Under Cap
    $28,433,750
    Players
    55


    Cap Hits are for:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
     
  5. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Broncos sign:

    Column 1
    Justin Fargas 76 $600,000 $100,000 1 $700,000


    Broncos cut:

    Column 1
    LeKevin Smith 59 $250,000 $0 1 $250,000


    Broncos after sign/cut:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $106,981,250
    Cap Hits
    $35,000
    Over/Under Cap
    $27,983,750
    Players
    55
     
  6. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks good Master Splinter
     
  7. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver makes the following FA signings:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Kendall Simmons 76 $600,000 $100,000 3 $2,100,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000


    Denver makes the following cuts:

    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Tyler Polumbus 67 $400,000 $25,000 1 $425,000
    Darrell Reid 65 $300,000 $10,000 1 $310,000
    Renaldo Hill 74 $500,000 $50,000 2 $1,100,000


    This puts my OFFICIAL book at:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,071,250
    Cap Hits
    $170,000
    Over/Under Cap
    $25,758,750
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Brandon Lloyd 70 $400,000 $25,000 1 $425,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Kenny McKinley 57 $250,000 $0 1 $250,000
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    L.J. Smith 73 $650,000 $50,000 1 $525,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    1
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Kendall Simmons 76 $600,000 $100,000 3 $2,100,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Anthony Montgomery 66 $400,000 $25,000 1 $425,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    1
    LOLB Robert Ayers 72 $500,000 $50,000 3 $1,650,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    1
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Akin Ayodele 70 $400,000 $25,000 1 $425,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS David Bruton 67 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap Hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
     
  8. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver signs the following players:

    Column 1 Column 2
    LOLB Cameron Sheffield 59 $250,000 $0 1 $250,000
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
     
  9. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Please disregard last post. I'm apparently having we-todd-ed moments.

    Denver signs the following players:

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    LOLB Cameron Sheffield 59 $250,000 $0 1 $250,000


    Denver cuts the following players:

    Column 1
    WR Kenny McKinley 57 $250,000 $0 1 $250,000
    SS David Bruton 67 $400,000 $25,000 2 $850,000


    Cap after signings/cuts (cap hits included):

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,071,250
    Cap Hits
    $220,000
    Over/Under Cap
    $25,708,750
    Players
    55
     
  10. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    FA Signings:

    Column 1
    MLB Danny Lansanah 58 $250,000 $0 1 $250,000
    WR Marko Mitchell 64 $300,000 $10,000 1 $310,000


    Cuts:

    Column 1
    WR Brandon Lloyd 70 $400,000 $25,000 1 $425,000


    New Cap Numbers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $110,131,250
    Cap Hits
    $245,000
    Over/Under Cap
    $24,623,750
    Players
    55


    Roster:

    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Brady Quinn 71 $500,000 $50,000 3 $1,650,000
    Tim Tebow 69 $800,000 $175,000 1 $975,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Marko Mitchell 64 $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    L.J. Smith 73 $650,000 $50,000 1 $525,000
    Richard Quinn 67 $400,000 $25,000 1 $318,750
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    1
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Kendall Simmons 76 $600,000 $100,000 3 $2,100,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Ronald Fields 76 $600,000 $100,000 2 $1,400,000
    Anthony Montgomery 66 $400,000 $25,000 1 $425,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 1 $550,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    Danny Lansanah 58 $250,000 $0 1 $250,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Nathan Jones 67 $400,000 $25,000 1 $425,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap Hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
     
  11. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    FA signees:

    Column 1
    TE J.P. Foschi 71 $500,000 $50,000 1 $412,500
    TE Dedrick Epps 54 $200,000 $0 1 $150,000


    Cuts:

    Column 1
    TE L.J. Smith 73 $650,000 $50,000 1 $525,000
    TE Richard Quinn 67 $400,000 $25,000 1 $318,750


    New Cap Value:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $109,850,000
    Cap Hits
    $320,000
    Over/Under Cap
    $24,830,000
    Players
    55
     
  12. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Cap is correct...
     
  13. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Denver sends to Cincinnati in a trade:

    Column 1
    WR Marko Mitchell 64 $300,000 $10,000 1 $310,000
    WR Eddie Royal 76 $600,000 $100,000 3 $2,100,000


    Denver gets from Cincinnati in a trade:

    Column 1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    WR Dezmon Briscoe 67 $400,000 $25,000 1 $425,000


    New Cap numbers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $110,865,000
    Cap Hits
    $320,000
    Over/Under Cap
    $23,815,000
    Players
    55
     
  14. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Cap is good
     
  15. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Okay, I edited my roster before I copy/pasted stuff. So if you'll indulge me this one time, I will be putting just names and overalls as cuts and signings.

    Signings:

    QB Derek Anderson - 67 ovr
    LG Jamey Richard - 71 ovr
    RG Shawn Murphy - 74 ovr
    RE Lamar Divens - 55 ovr
    CB Joshua Moore - 63 ovr

    Cuts:

    QB Brady Quinn - 71 ovr
    RG Kendall Simmons - 76 ovr
    DT Ronald Fields - 76 ovr
    RE Jarvis Green - 78 ovr
    CB Nathan Jones - 67 ovr

    I have adjusted some depth in areas. I am posting my entire roster. If there are any issues please let me know.

    Column 1
    Cap
    $135,000,000
    Team Cap
    $108,700,000
    Cap Hits
    $1,295,000
    Over/Under Cap
    $25,005,000
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Tim Tebow 69 $800,000 $175,000 3 $2,925,000
    Derek Anderson 67 $400,000 $25,000 1 $425,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 1 $550,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Dezmon Briscoe 67 $400,000 $25,000 1 $425,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    J.P. Foschi 71 $500,000 $50,000 1 $412,500
    Dedrick Epps 54 $200,000 $0 1 $150,000
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Jamey Richard 71 $500,000 $50,000 1 $550,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Shawn Murphy 74 $500,000 $50,000 1 $550,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Anthony Montgomery 66 $400,000 $25,000 2 $850,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Ryan McBean 73 $500,000 $50,000 3 $1,650,000
    Lamar Divens 55 $200,000 $0 1 $200,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    Danny Lansanah 58 $250,000 $0 1 $250,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    Joshua Moore 63 $300,000 $10,000 1 $310,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap Hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
    $50,000 L.J. Smith TE Cut
    $25,000 Richard Quinn TE Cut
    $150,000 Brady Quinn QB Cut
    $200,000 Ronald Fields DT Cut
    $300,000 Kendall Simmons RG Cut
    $300,000 Jarvis Green RE Cut
    $25,000 Nathan Jones CB Cut
     
  16. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks good Win
     
  17. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Broncos cut:

    Column 1
    WR Jabar Gaffney 75 $500,000 $50,000 2 $1,100,000


    Broncos sign:

    Column 1
    WR Dennis Northcutt 66 $400,000 $25,000 1 $425,000




    Promoted #4 WR Brandon Stokley to #3 WR (increase mod from 1 to 2)

    Here is cap book at this point:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $108,575,000
    Cap Hits
    $1,395,000
    Over/Under Cap
    $25,030,000
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Tim Tebow 69 $800,000 $175,000 3 $2,925,000
    Derek Anderson 67 $400,000 $25,000 1 $425,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB B.J. Askew 78 $900,000 $100,000 2 $1,000,000
    1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 2 $1,100,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Dezmon Briscoe 67 $400,000 $25,000 1 $425,000
    Dennis Northcutt 66 $400,000 $25,000 1 $425,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    J.P. Foschi 71 $500,000 $50,000 1 $412,500
    Dedrick Epps 54 $200,000 $0 1 $150,000
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Jamey Richard 71 $500,000 $50,000 1 $550,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Shawn Murphy 74 $500,000 $50,000 1 $550,000
    1
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Anthony Montgomery 66 $400,000 $25,000 2 $850,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Ryan McBean 73 $500,000 $50,000 3 $1,650,000
    Lamar Divens 55 $200,000 $0 1 $200,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    Danny Lansanah 58 $250,000 $0 1 $250,000
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    Joshua Moore 63 $300,000 $10,000 1 $310,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    Josh Barrett 65 $300,000 $10,000 1 $310,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Cap hits:

    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
    $50,000 L.J. Smith TE Cut
    $25,000 Richard Quinn TE Cut
    $150,000 Brady Quinn QB Cut
    $200,000 Ronald Fields DT Cut
    $300,000 Kendall Simmons RG Cut
    $300,000 Jarvis Green RE Cut
    $25,000 Nathan Jones CB Cut
    $100,000 Jabar Gaffney WR Cut
     
  18. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks bueno senor
     
  19. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    The Denver Broncos announce the following signings during their bye week:

    POS Player OVR Base Salary Bonus MOD Total Salary
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    RG Kendall Simmons 76 $750,000 $100,000 1 $850,000
    TE Alex Smith 73 $500,000 $50,000 1 $412,500 **
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000


    To make room on the roster, the Broncos release the following players:

    POS Player OVR Base Salary Bonus MOD Total Salary
    MLB Danny Lansanah 58 $250,000 $0 1 $250,000
    RE Lamar Divens 55 $200,000 $0 1 $200,000
    SS Josh Barrett 65 $300,000 $10,000 1 $310,000
    TE Derrick Epps 54 $200,000 $0 1 $150,000 **


    ** - TEs earn 75% of their total salary applied to the cap
     
  20. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Updated sir. Here is your cap numbers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $112,127,500
    Cap Hits
    $1,405,000
    Over/Under Cap
    $21,467,500
    Players
    55
     
  21. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    MID-SEASON CAP NUMBERS

    Column 1
    Cap
    $135,000,000
    Team Cap
    $111,437,500
    Cap Hits
    $2,405,000
    Over/Under Cap
    $21,157,500
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Kyle Orton 80 $600,000 $100,000 5 $3,500,000
    Tim Tebow 69 $800,000 $175,000 3 $2,925,000
    Derek Anderson 67 $400,000 $25,000 1 $425,000
    1
    1
    HB Knowshon Moreno 82 $750,000 $250,000 4 $4,000,000
    Correll Buckhalter 78 $600,000 $100,000 3 $2,100,000
    Lendale White 77 $600,000 $100,000 1 $700,000
    Justin Fargas 76 $600,000 $100,000 1 $700,000
    1
    1
    FB Justin Green 65 $300,000 $10,000 2 $310,000
    1
    WR Terrell Owens 83 $750,000 $250,000 3 $3,000,000
    Demaryius Thomas 74 $950,000 $250,000 2 $2,400,000
    Brandon Stokley 74 $500,000 $50,000 2 $1,100,000
    Eric Decker 69 $400,000 $25,000 1 $425,000
    Dezmon Briscoe 67 $400,000 $25,000 1 $425,000
    Dennis Northcutt 66 $400,000 $25,000 1 $425,000
    1
    1
    1
    TE Daniel Graham 81 $750,000 $250,000 2 $1,500,000
    Alex Smith 73 $500,000 $50,000 1 $412,500
    J.P. Foschi 71 $500,000 $50,000 1 $412,500
    1
    LT Ryan Clady 98 $3,000,000 $1,000,000 5 $20,000,000
    Mike Gandy 81 $750,000 $250,000 1 $1,000,000
    Anthony Alabi 67 $400,000 $25,000 1 $425,000
    LG Zane Beadles 71 $500,000 $50,000 3 $1,650,000
    Jamey Richard 71 $500,000 $50,000 1 $550,000
    1
    C Russ Hochstein 76 $600,000 $100,000 3 $2,100,000
    J.D. Walton 64 $300,000 $10,000 1 $310,000
    1
    RG Chris Kuper 85 $750,000 $250,000 3 $3,000,000
    Kendall Simmons 76 $750,000 $100,000 1 $850,000
    Shawn Murphy 74 $500,000 $50,000 1 $550,000
    RT Ryan Harris 85 $750,000 $250,000 4 $4,000,000
    1
    1
    LE Justin Bannan 77 $600,000 $100,000 3 $2,100,000
    Marcus Thomas 69 $400,000 $25,000 1 $425,000
    1
    DT Jamal Williams 87 $1,000,000 $500,000 3 $4,500,000
    Anthony Montgomery 66 $400,000 $25,000 2 $850,000
    Chris Baker 64 $300,000 $10,000 1 $310,000
    1
    RE Jarvis Green 78 $600,000 $100,000 3 $2,100,000
    Ryan McBean 73 $500,000 $50,000 3 $1,650,000
    1
    LOLB Jason Taylor 82 $750,000 $250,000 3 $3,000,000
    Curtis Gatewood 59 $400,000 $0 1 $400,000
    Cameron Sheffield 59 $250,000 $0 1 $250,000
    1
    MLB D.J. Williams 88 $1,000,000 $500,000 3 $4,500,000
    Mario Haggan 72 $500,000 $50,000 2 $1,100,000
    Joe Mays 63 $300,000 $10,000 1 $310,000
    1
    ROLB Elvis Dumervil 93 $2,000,000 $750,000 3 $8,250,000
    Jarvis Moss 66 $400,000 $25,000 1 $425,000
    1
    1
    CB Champ Bailey 95 $3,000,000 $1,000,000 3 $12,000,000
    Andre Goodman 82 $750,000 $250,000 2 $2,000,000
    Alphonso Smith 69 $400,000 $25,000 2 $850,000
    Perrish Cox 67 $400,000 $25,000 1 $425,000
    Syd'Quan Thompson 66 $400,000 $25,000 1 $425,000
    Joshua Moore 63 $300,000 $10,000 1 $310,000
    1
    1
    FS Brian Dawkins 90 $1,000,000 $500,000 2 $3,000,000
    Darcel McBath 74 $500,000 $50,000 1 $550,000
    1
    SS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    Kendrick Lewis 66 $400,000 $25,000 2 $850,000
    1
    K Matt Prater 76 $600,000 $100,000 1 $350,000
    1
    P Britton Colquitt 67 $400,000 $25,000 1 $212,500
    1


    Column 1
    Cap Hit Name Position Reason
    $10,000 Wesley Woodyard MLB Cut
    $25,000 Seth Olsen LG Cut
    $25,000 Tyler Polumbus LT Cut
    $10,000 Darrell Reid LOLB Cut
    $100,000 Renaldo Hill SS Cut
    $50,000 David Bruton SS Cut
    $25,000 Brandon Lloyd WR Cut
    $50,000 L.J. Smith TE Cut
    $25,000 Richard Quinn TE Cut
    $150,000 Brady Quinn QB Cut
    $200,000 Ronald Fields DT Cut
    $300,000 Kendall Simmons RG Cut
    $300,000 Jarvis Green RE Cut
    $25,000 Nathan Jones CB Cut
    $100,000 Jabar Gaffney WR Cut
    $10,000 Josh Barrett SS Cut
    $1,000,000 BJ Askew FB IR
     
  22. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    Broncos Player Cuts

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7
    POS Player OVR Base Salary Bonus MOD [/B] Total Salary
    WR Brandon Stokley 74 $500,000 $50,000 2 $1,100,000
    FS Renaldo Hill 74 $500,000 $50,000 2 $1,100,000
    RB Lendale White 77 $600,000 $100,000 1 $700,000


    Cap Hits

    Column 1 Column 2
    Player Cap Hit
    Brandon Stokley $100,000
    Renaldo Hill $100,000
    Lendale White $100,000


    Modifier Adjustments

    Column 1 Column 2 Column 3 Column 4 Column 5 Column 6
    POS Player MOD Adjustment Previous Salary New Salary Salary Increase
    WR Eric Decker 1 --> 2 $425,000 $850,000 $425,000


    Previous Cap Space: $21,157,500
    Total Cap Room Gained: $2,175,000

    New Cap Room: $23,332,500
     
  23. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    Dave, can you please confirm this is correct?
     
  24. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    It looks correct
     
  25. BadaBing319

    BadaBing319 OMFL Broncos / PMFL Eagles

    Joined:
    Jul 16, 2010
    Messages:
    1,409
    Please note Renaldo Hill is actually a SS, not a FS as I have him listed above. Don't want to edit the post as it will throw the table out of whack...
     
Thread Status:
Not open for further replies.

Share This Page