Indianapolis Colts - Season 6

Discussion in 'Thread Archive' started by juanchoCT14, Feb 11, 2011.

Thread Status:
Not open for further replies.
  1. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    Pre progression/regression:

    QB Peyton Manning 99 $3,000,000 $1,000,000 5 $20,000,000
    Tom Brandstater 65 $300,000 $10,000 3 $930,000


    HB Pierre Thomas 84 $750,000 $250,000 4 $4,000,000
    Laurence Maroney 78 $600,000 $100,000 3 $2,100,000
    Daniel Frisch 76 $1,400,000 $500,000 3 $5,700,000
    Patrick Simon 68 $250,000 $10,000 1 $260,000
    Devin Moore 64 $300,000 $10,000 1 $310,000


    FB Carey Johnson 74 $350,000 $25,000 2 $375,000
    Gijon Robinson 73 $500,000 $50,000 2 $550,000

    WR Reggie Wayne 96 $3,000,000 $1,000,000 3 $12,000,000
    Austin Collie 82 $750,000 $250,000 2 $2,000,000
    Anthony Gonzalez 77 $600,000 $100,000 2 $1,400,000
    Lavon Waters 74 $500,000 $50,000 1 $550,000
    Terrence Lucas 65 $500,000 $50,000 1 $550,000


    TE Dallas Clark 96 $3,000,000 $1,000,000 2 $6,000,000
    Jacob Tamme 74 $500,000 $50,000 1 $412,500
    Michael Hoomananui 65 $300,000 $10,000 1 $232,500


    LT Charlie Johnson 84 $750,000 $250,000 5 $5,000,000
    Gerald Cadogan 67 $400,000 $25,000 1 $425,000


    LG Tony Ugoh 79 $600,000 $100,000 3 $2,100,000
    Mike Pollak 77 $600,000 $100,000 1 $700,000


    C Jeff Saturday 92 $2,000,000 $750,000 3 $8,250,000
    Andy Alleman 75 $500,000 $50,000 1 $550,000


    RG Kyle DeVan 72 $500,000 $50,000 3 $1,650,000
    Jaimie Thomas 64 $300,000 $10,000 1 $310,000


    RT Ryan Diem 79 $750,000 $250,000 4 $4,000,000
    Adam Terry 70 $500,000 $50,000 1 $550,000


    LE Robert Mathis 93 $3,000,000 $1,000,000 3 $12,000,000
    Keyunta Dawson 73 $500,000 $50,000 1 $550,000
    Ervin Baldwin 67 $400,000 $25,000 1 $425,000

    DT Daniel Muir 78 $600,000 $100,000 2 $1,400,000
    Eric Foster 73 $500,000 $50,000 1 $550,000
    Fili Moala 69 $400,000 $25,000 1 $425,000


    RE Dwight Freeney 91 $2,000,000 $750,000 3 $8,250,000


    LOLB Phillip Wheeler 73 $500,000 $50,000 3 $1,650,000
    Tyson Miller 59 $350,000 $25,000 1 $375,000
    Cody Glenn 50 $150,000 $0 1 $150,000


    MLB Gary Brackett 85 $1,000,000 $500,000 3 $4,500,000
    Pat Angerer 72 $500,000 $50,000 2 $1,100,000
    AJ Edds 67 $400,000 $25,000 1 $425,000


    ROLB Clint Session 82 $750,000 $250,000 3 $3,000,000
    Ramon Humber 56 $250,000 $0 1 $250,000


    CB Kelvin Hayden 87 $1,000,000 $500,000 3 $4,500,000
    Jerraud Powers 83 $750,000 $250,000 2 $2,000,000
    Jacob Lacey 72 $500,000 $50,000 2 $1,100,000
    Deshea Townsend 70 $500,000 $50,000 2 $1,100,000
    Terrail Lambert 63 $300,000 $10,000 1 $310,000


    FS Antoine Bethea 93 $3,000,000 $1,000,000 2 $8,000,000


    SS Melvin Bullitt 81 $750,000 $250,000 2 $2,000,000
    Jamie Silva 68 $400,000 $25,000 1 $425,000


    K Justin Coker 73 $350,000 $25,000 1 $187,500


    P Pat McAfee 85 $750,000 $250,000 1 $500,000


    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    LE Kyle Peckchick 64 $200,000 $0 1 $200,000
     
  2. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    QB Peyton Manning 99
    Tom Brandstater 68


    HB Pierre Thomas 85
    Laurence Maroney 79
    Daniel Frisch 77
    Patrick Simon 68
    Devin Moore 62

    FB Carey Johnson 80
    Gijon Robinson 71

    WR Reggie Wayne 96
    Austin Collie 85
    Anthony Gonzalez 79
    Lavon Waters 79
    Terrence Lucas 65


    TE Dallas Clark 96
    Jacob Tamme 76
    Michael Hoomananui 69

    LT Charlie Johnson 81
    Gerald Cadogan 71


    LG Tony Ugoh 79
    Mike Pollak 82


    C Jeff Saturday 92
    Andy Alleman 77


    RG Kyle DeVan 72
    Jaimie Thomas 62


    RT Ryan Diem 76
    Adam Terry 67


    LE Robert Mathis 87
    Keyunta Dawson 74
    Ervin Baldwin 69

    DT Daniel Muir 81
    Eric Foster 73
    Fili Moala 69

    RE Dwight Freeney 88


    LOLB Phillip Wheeler 74
    Tyson Miller 60
    Cody Glenn 50


    MLB Gary Brackett 85
    Pat Angerer 72
    AJ Edds 67


    ROLB Clint Session 83
    Ramon Humber 59


    CB Kelvin Hayden 82
    Jerraud Powers 89
    Jacob Lacey 72
    Deshea Townsend 70 - not on the roster
    Terrail Lambert 63


    FS Antoine Bethea 93


    SS Melvin Bullitt 83
    Jamie Silva 71

    K Justin Coker 73

    P Pat McAfee 85


    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    LE Kyle Peckchick 64
     
  3. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    TOP 20:
    QB Peyton Manning 99
    TE Dallas Clark -96
    WR Reggie Wayne - 96
    FS Antoine Bethea - 93
    C Jeff Saturday - 92
    CB Jerraud Powers - 89
    RE Dwight Freeney - 88
    LE Robert Mathis - 87
    P Pat McAfee - 85
    HB Pierre Thomas - 85
    MLB Gary Brackett - 85
    WR Austin Collie - 85
    SS Melvin Bullitt - 83
    ROLB Clint Session - 83
    CB Kelvin Hayden - 82
    LG Mike Pollak - 82
    LT Charlie Johnson - 81
    DT Daniel Muir - 81
    FB Carey Johnson - 80
    HB Laurence Maroney - 79

    Total 1731
    Average - 86.5
     
  4. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    mandatory cuts - 86.5 average

    Over cut:
    C Jeff Saturday 92 $2,000,000 $750,000 3 $8,250,000

    Under cuts:
    FB Carey Johnson 80 $600,000 $100,000 2 $700,000
    HB Laurence Maroney 79 $600,000 $100,000 3 $2,100,000

    other cuts:
    LOLB - Cody Glenn 49 $150,000 $0 1 $150,000 (no cap hit)
    MLB - AJ Edds 69 $400,000 $25,000 1 $425,000 (hit $25,000)

    Colts total cap hits - $25,000 during these cuts
     
  5. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    post cut numbers:

    Cap: 124,597,500

    Cap Hits: $25,000

    Over/Under Cap: $20,377,500

    Players:
    48
     
  6. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    current post-cuts numbers:

    Cap
    $145,000,000

    Team Cap
    $126,147,500

    Cap Hits
    $25,000

    Over/Under Cap
    $18,827,500

    Players
    47
     
  7. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Capologist seal of approval:

    Cap
    $145,000,000

    Team Cap
    $129,897,500

    Cap Hits
    $25,000

    Over/Under Cap
    $15,077,500

    Players
    47
     
  8. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    post draft

    colts cut
    HB Daniel Frisch 77 $1,400,000 $500,000 3 $5,700,000
    CB Kelvin Hayden 82 $1,000,000 $500,000 3 $4,500,000

    Cap (after cuts)
    $145,000,000
    Team Cap
    $124,872,500
    Cap Hits
    $8,275,000
    Over/Under Cap
    $11,852,500
    Players
    50
     
  9. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Just need to account for your rookies in the thread here. I have you at the following just confirm and add your rookies are you are ready.
    Team Cap
    $120,185,000
    Cap Hits
    $8,275,000
    Over/Under Cap
    $16,540,000
    Players
    50
     
  10. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    colts drafted:
    HB Zefross Rheams 83 $500,000 $50,000 1 $550,000
    WR Marquise Stuckey 70 $500,000 $50,000 1 $550,000
    FB Evan Allen 80 $350,000 $25,000 1 $187,500
    RE Lorenzo Bellamy 61 $200,000 $0 1 $200,000
     
  11. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
  12. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    approved position changes:
    LE Castillo will move to DT - his rating goes up to 93 - $2,000,000 $750,000 bonus x 3 = $8,250,000
    LE Kenyuta Dawson to RE salary stays the same and mod will go up to 3 - $500,000 $50,000 x 3 = $1,650,000

    Numbers after trades/FA/mod adjustments:
    Cap
    $145,000,000
    Team Cap
    $140,372,500
    Cap Hits
    $8,275,000
    Over/Under Cap
    -$3,647,500
    Players
    52

    Colts cut:

    RT - Ryan Diem 76 $750,000 $250,000 4 $4,000,000
    RG - Kyle DeVan 72 $500,000 $50,000 3 $1,650,000
    FB - Gijon Robinson 71 $500,000 $50,000 1 (shows 2 on cap book but i'm guessing it's 1 b/c of the toal salary) $550,000

    Numbers after cuts:
    Cap
    $145,000,000
    Team Cap
    $135,372.500
    Cap Hits
    $9,475,000
    Over/Under Cap
    $152,500
    Players
    49
     
  13. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    New numbers after cuts and cap hits:
    Team Cap
    $134,172,500
    Cap Hits
    $9,475,000
    Over/Under Cap
    $1,352,500
    Players
    49
     
  14. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    53 players by week 2, by the way. And a modifier tweak due to position change:

    Cap
    $145,000,000

    Team Cap
    $134,572,500

    Cap Hits
    $9,475,000

    Over/Under Cap
    $952,500

    Players
    49
     
  15. juanchoCT14

    juanchoCT14 Walk On

    Joined:
    Nov 28, 2010
    Messages:
    1,005
    Colts sign:
    CB - Effrem Phillips - 58ovr - $250,000 + 10,000 = $260,000 x 1 = $260,000
    C - Nick Williams - 55ovr - $200,000 - $0 = $200,000 x 1 = $200,000
    WR - Faysal Hawkins - 47ovr - $150,000 - $0 = $150,000 x 1 = $150,000
    WR - Jacquez Shepherd - 41ovr - $150,000 - $0 = $150,000 x 1 = $150,000
    New numbers:
    Cap
    $145,000,000
    Team Cap
    $135,332,500
    Cap Hits
    $9,475,000
    Over/Under Cap
    $192,500
    Players
    53
     
Thread Status:
Not open for further replies.

Share This Page