Kansas City Chiefs Season 7

Discussion in 'Thread Archive' started by Bluebean, May 24, 2011.

  1. Bluebean

    Bluebean Kansas City Chiefs

    Joined:
    Oct 8, 2009
    Messages:
    907
    Kansas City Chiefs Season 7

    QB Sam Bradford 91 $300,000 + $100,000 x 5 = $20,000,000 Total
    QB Matt Moore 81 $750,000 + $250,000 x 3 = $3,000,000 Total
    QB Christopher Warden 49 $150,000 + $0 x 1 = 150,000 Total

    HB Jamaal Charles 90 $1,000,000 + $500,000 x 4 = $6,000,000 Total
    HB Jackie Battle 69 $400,000 + $25,000 x 3 = $1,275,000 Total
    HB Kahlil Bell 66 $400,000 + $25,000 x 1 = $425,000 Total

    FB Mike Cox 72 $500,000 + $50,000 x 1 = $225,000 Total
    FB Fui Vakapuna 68 $400,000 + $25,000 x 1 = $212,500 Total

    WR Dwayne Bowe 87 $1,000,000 + $500,000 x 3 = $4,500,000 Total
    WR Dexter McCluster 84 $750,000 + $250,000 x 2 = $2,000,000 Total
    WR Bernard Berrian 77 $600,000 + $100,000 x 2 = $1,400,000 Total
    WR Wes Frizzle 74 $500,000 + $50,000 x 1 = $550,000 Total
    WR Jared Dillard 69 $500,000 + $50,000 x 1 = $550,000 Total
    WR Terrance Copper 60 $400,000 + $25,000 x 1 = $425,000 Total

    TE Tony Moeaki 84 $750,000 + $250,000 x 1 = $1,500,000 Total
    TE Leonard Pope 74 $600,000 + $100,000 x 1 = $1,050,000 Total
    TE Brad Cottam 66 $400,000 + $25,000 x 1 = $318,750 Total

    LT Branden Albert 84 $750,000 + $250,000 x 5 = $5,000,000 Total

    LG Leroy Harris 83 $1,400,000 + $300,000 x 3 = $5,100,000 Total
    LG Claude Terrell 65 $300,000 + $10,000 x 1 = $310,000 Total

    C Rudy Niswanger 75 $500,000 + $50,000 x 1 = $550,000 Total

    RG Ryan Lilja 78 $750,000 + $250,000 x 3 = $3,000,000 Total
    RG Stacy Andrews 74 $600,000 + $100,000 x 1 = $700,000 Total

    RT Ryan O'Callaghan 80 $600,000 + $100,000 x 4 = $2,800,000 Total
    RT Ikechuku Ndukwe 73 $500,000 + $50,000 x 1 = $550,000 Total

    LE Tyson Jackson 75 $600,000 + $100,000 x 3 = $2,100,000 Total
    LE Wallace Gilberry 69 $400,000 + $25,000 x 1 = $425,000 Total

    DT Kelly Gregg 84 $750,000 + $250,000 x 3 = $3,000,000 Total
    DT Mario Rabasa 74 $500,000 + $50,000 x 2 = $1,100,000 Total
    DT Demario Pressley 73 $500,000 + $50,000 x 1 = $550,000 Total

    RE Glenn Dorsey 85 $750,000 + $250,000 x 3 = $3,000,000 Total
    RE Alex Magee 67 $400,000 + $25,000 x 1 = $425,000 Total

    LOLB (Need to Sign Starter, T. Hali going back to original ROLB)
    LOLB Chris Ellis 66 $400,000 + $25,000 x 1 = $425,000 Total
    LOLB Chris Kelsay 63 $300,000 + $10,000 x 1 = $310,000 Total

    MLB Demorrio Williams 73 $750,000 + $250,000 x 3 = $3,000,000 Total
    MLB Derrick Johnson 71 $600,00 + $100,000 x 2 = $1,400,000 Total

    ROLB Joey Porter 86 $3,000,000 + $50,000 x 3 = $10,500,000 Total
    ROLB Tamba Hali 76 $750,000 + $250,000 x 3 = $3,000,000 Total
    ROLB Leventrice Mitchell 66 $400,000 + $25,000 x 1 = $425,000 Total

    CB Brandon Flowers 90 $1,000,000 + $500,000 x 3 = $4,500,000 Total
    CB Jabari Greer 87 $3,000,000 + $4,000,000 x 2 = $14,000,000 Total
    CB Javier Arenas 82 $750,000 + $250,000 x 2 = $2,000,000 Total
    CB Marcus Trufant 74 $3,000,000 + $2,500,000 x 2 = $11,000,000 Total
    CB Mike Richardson 72 $500,000 +$50,000 x 1 = $550,000 Total
    CB Maurice Leggett 67 $400,000 + $25,000 x 1 = $425,000 Total

    FS Andre Taylor 85 $750,000 + $250,000 x 2 = $2,000,000 Total
    FS Austin Graham 61 $300,000 + $10,000 x 1 = $310,000 Total

    SS Jim Leonhard 85 $3,000,000 + $500,000 x 2 = $7,000,000 Total
    SS Jarrad Page 77 $600,000 + $100,000 x 2 = $1,400,000 Total

    K Ryan Succop 85 $1,000,000 + $500,000 x 1 = $750,000 Total

    P Dustin Colquitt 91 $2,000,000 + $750,000 x 1 = $1,375,000 Total

    Players: 51
    Salary: $136,561,250

    Top 20 Average = 82.40

    3 Mandatory Cuts:

    CB Jabari Greer 87 $14,000,000 Total

    SS Jim Leonhard 84 $7,000,000 Total

    ROLB Joey Porter 86 $10,500,000 Total

    2 Extra Cuts:

    CB Marcus Trufant 74 $11,000,000 Total
    QB Christopher Warden 49 $150,000 Total

    2 Retirees:

    C Casey Weigmann
    LT Flozell Adams

    Cap Hits:

    CB Marcus Trufant $5,000,000

    Players: 46
    5 Cut Salary Reduction: -$42,650,000
    1 Cap Hit: + $5,000,000
    New Total Salary: $98,961,250
    Cap Space: $51,038,750
     
  2. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    post cuts numbers:

    Cap
    $150,000,000

    Team Cap
    $95,086,250

    Cap Hits
    $5,000,000

    Over/Under Cap
    $49,913,750

    Players
    46
     
  3. Bluebean

    Bluebean Kansas City Chiefs

    Joined:
    Oct 8, 2009
    Messages:
    907
    Draft Signings:
    69 WR Boris Roland $750K + $150K = $900K
    58 CB DeJuan Gilbert $500K + $50K = $550K
    68 HB Ross Hughes $350K + $25K = $375K
    60 WR Anthony Bell $250K + $10K = $260K
    59 RT Kenneth Green $200K + $0 = $200K

    Free Agent Signings:
    91 LG Alan Faneca $2,000,000 + $750,000 x 3 mod = $8,250,000
    92 C Jeff Saturday $2,000,000 + $750,000 x 3 mod = $8,250,000
    87 DT Casey Hampton $3,000,000 + $700,000 x 3 mod = $11,100,000
    90 RE Trent Cole $3,000,000 + $600,000 x 3 mod = $10,800,000
    82 MLB Gary Brackett $750,000 + $250,000 x 3 mod = $3,000,000
    87 CB Jabari Greer $3,000,000 + $500,000 x 2 mod = $7,000,000
    80 SS Chris Hope $600,000 + $100,000 x 2 mod = $1,400,000

    Cuts:
    66 HB Kahlil Bell $425,000
    69 WR Jarret Dillard $550,000
    60 WR Terrance Copper $425,000
    65 LG Claude Terrell $310,000
    59 RT Kenneth Green $200,000
    73 MLB Demorrio Williams $3,000,000

    Cap Hits:
    Kahlil Bell $25,000
    Jarret Dillard $50,000
    Terrance Copper $25,000
    Claude Terrell $10,000
    Demorrio Williams $750,000

    Team Cap: $142,261,250
    Cap Hits: $5,860,000
    Total Salary: $148,121,250
    Under: $1,878,750
    Players: 52
     
  4. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    post mods adjustments:

    Position Name Overall Base Salary Base Bonus Modifier Total Salary

    QB Sam Bradford 91 $3,000,000 $1,000,000 5 $20,000,000
    Matt Moore 81 $750,000 $250,000 3 $3,000,000
    1
    1
    1

    HB Jamaal Charles 90 $1,000,000 $500,000 4 $6,000,000
    Jackie Battle 69 $400,000 $25,000 3 $1,275,000
    Ross Hughes 68 $350,000 $25,000 1 $375,000
    1
    1
    1

    FB Mike Cox 72 $500,000 $50,000 2 $550,000
    Fui Vakapuna 68 $400,000 $25,000 1 $212,500

    WR Dwayne Bowe 87 $1,000,000 $500,000 3 $4,500,000
    Dexter McCluster 84 $750,000 $250,000 2 $2,000,000
    Bernard Berrian 77 $600,000 $100,000 2 $1,400,000
    Wes Frizzle 74 $500,000 $50,000 1 $550,000
    Boris Roland 69 $750,000 $150,000 1 $900,000
    Anthony Bell 60 $250,000 $10,000 1 $260,000
    1
    1

    TE Tony Moeaki 84 $750,000 $250,000 2 $1,500,000
    Leonard Pope 74 $600,000 $100,000 2 $1,050,000
    Brad Cottam 66 $400,000 $25,000 1 $318,750
    1

    LT Branden Albert 84 $750,000 $250,000 5 $5,000,000
    1
    1

    LG Alan Faneca 91 $2,000,000 $750,000 3 $8,250,000
    Leroy Harris 83 $1,400,000 $300,000 3 $5,100,000
    1

    C Jeff Saturday 92 $2,000,000 $750,000 3 $8,250,000
    Rudy Niswanger 75 $500,000 $50,000 1 $550,000
    1

    RG Ryan Lilja 78 $750,000 $250,000 3 $3,000,000
    Stacy Andrews 74 $600,000 $100,000 1 $700,000
    1

    RT Ryan O'Callaghan 80 $600,000 $100,000 4 $2,800,000
    Ikechuku Ndukwe 73 $500,000 $50,000 1 $550,000
    1

    LE Tyson Jackson 75 $600,000 $100,000 3 $2,100,000
    Wallace Gilberry 69 $400,000 $25,000 1 $425,000
    1

    DT Casey Hampton 87 $3,000,000 $700,000 3 $11,100,000
    Kelly Gregg 84 $750,000 $250,000 3 $3,000,000
    Mario Rabassa 74 $500,000 $50,000 2 $1,100,000
    Demario Pressley 73 $500,000 $50,000 1 $550,000

    RE Trent Cole 90 $3,000,000 $600,000 3 $10,800,000
    Glenn Dorsey (LE) 85 $750,000 $250,000 3 $3,000,000
    Alex Magee 67 $400,000 $25,000 1 $425,000

    LOLB Tamba Hali (ROLB) 76 $750,000 $250,000 3 $3,000,000
    Chris Ellis 66 $400,000 $25,000 3 $1,275,000
    Chris Kelsay 63 $300,000 $10,000 1 $310,000
    1

    MLB Gary Brackett 82 $750,000 $250,000 3 $3,000,000
    Derrick Johnson 71 $600,000 $100,000 2 $1,400,000
    1
    1

    ROLB Leventrice Mitchell 66 $400,000 $25,000 3 $1,275,000
    1
    1
    1

    CB Brandon Flowers 90 $1,000,000 $500,000 3 $4,500,000
    Jabari Greer 87 $3,000,000 $500,000 2 $7,000,000
    Javier Arenas 82 $750,000 $250,000 2 $2,000,000
    Mike Richardson 72 $500,000 $50,000 1 $550,000
    Maurice Leggett 67 $400,000 $25,000 1 $425,000
    Dejuan Gilbert 58 $500,000 $50,000 1 $550,000
    1
    1

    FS Andre Taylor 85 $750,000 $250,000 2 $2,000,000
    Austin Graham 61 $300,000 $10,000 1 $310,000
    1

    SS Chris Hope 80 $600,000 $100,000 2 $1,400,000
    Jarrad Page 77 $600,000 $100,000 2 $1,400,000
    1

    K Ryan Succop 85 $1,000,000 $500,000 1 $750,000
    1

    P Dustin Colquitt 91 $2,000,000 $750,000 1 $1,375,000
    1

    Cap Hits
    Name Position Cap Hit Reason
    Marcus Trufant CB $5,000,000 Cut
    Kahlil Bell HB $25,000 Cut
    Jarret Dillard WR $50,000 Cut
    Terrance Copper WR $25,000 Cut
    Claude Terrell LG $10,000 Cut
    Demorrio Williams MLB $750,000 Cut

    Cap
    $150,000,000

    Team Cap
    $143,111,250

    Cap Hits
    $5,860,000

    Over/Under Cap
    $1,028,750

    Players
    52

    READY FOR WEEK 1- NEED 1 PLAYER BY WEEK 2
     
  5. Bluebean

    Bluebean Kansas City Chiefs

    Joined:
    Oct 8, 2009
    Messages:
    907
    2 cuts:

    74 DT Mario Rabassa $1,100,000 total
    66 LOLB Chris Ellis $1,275,000 total

    Cap Hits:

    Mario Rabassa $100,000
    Chris Ellis $75,000

    Under Cap: $3,228,750 @ 50 players

    (Bid on 3 guys for $2,550,000 to get to 53 players)
     
  6. Bluebean

    Bluebean Kansas City Chiefs

    Joined:
    Oct 8, 2009
    Messages:
    907
    Free Agents Signed:

    QB Raymond Rigsby 55 OVR $200,000
    LOLB Pierre Woods 73 OVR $1,650,000
    LT Jerman Bushrod 79 OVR $700,000

    New and Final Numbers for Season 7:

    Team Cap: $143,286,250
    Cap Hits: $6,035,000
    Under Cap: $678,750
    Players: 53
     
  7. Bluebean

    Bluebean Kansas City Chiefs

    Joined:
    Oct 8, 2009
    Messages:
    907
    Chiefs sign:

    80 CB Dwight Lowery for $600,000 + $100,000 x 1 = $700,000

    Chiefs cut:

    61 FS Austin Graham $310,000

    Cap Hit:

    Austin Graham $10,000

    Under Cap: $278,750
    Players: 53
     

Share This Page