New England Patriots Season 6

Discussion in 'Thread Archive' started by Coach KO, Feb 11, 2011.

Thread Status:
Not open for further replies.
  1. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Season 3 Cap book with Progression/regression and increases due to progression. Mandatory cuts as well as additional Cuts posted here as well.

    Top Twenty (Average 85.9) Rounded up to 86
    95
    95
    94
    91
    90
    88
    88
    87
    86
    86
    86
    85
    85
    83
    82
    82
    80
    79
    78
    78

    Mandatory Cuts :

    1 UP:
    WR Randy Moss (91 OVR) bye bye $12 Million in Salary...... (no penalty)
    2 Down
    OLB Mike Peterson (82 OVR) (no penalty)
    MLB Gary Guyton (78 OVR) (no penalty)

    Additional Cuts to 48:
    CB Brandon Martin (60 OVR) $250k, 0 Bonus 1Xmod , $0 Cap Hit
    QB Zac Robinson (63 OVR) $250k, 0 Bon 1x Mod, $0 cap hit



    Position Name Overall Base Salary Base Bonus Modifier Total Salary

    QB Tom Brady 95. $3,000,000 $1,000,000 5 $20,000,000

    Bryan Hoyer 68. $400,000 $25,000 3 $1,275,000

    Zac Robinson 63. $300,000 $10,000 1 $310,000
    HB Montario Hardesty 86. $1,000,000 $500,000 4 $6,000,000

    James Davis 78. $600,000 $100,000 3 $2,100,000

    Anthony Aldridge 65. $300,000 $10,000 1 $310,000
    FB Sammy Morris 77. $600,000 $100,000 2 $700,000
    WR Randy Moss 95. $3,000,000 $1,000,000 3 $12,000,000

    Wes Welker 91. $2,000,000 $750,000 2 $5,500,000

    Taylor Price 76. $600,000 $100,000 2 $1,400,000

    Deion Branch 68. $400,000 $25,000 1 $425,000

    Johnnie Lee Higgins 67. $400,000 $25,000 2 $850,000
    TE Rob Gronkowski 88. $1,000,000 $500,000 2 $2,250,000

    Aaron Hernandez 80. $600,000 $100,000 1 $525,000

    Richard Quinn 69. $500,000 $50,000 1 $412,500
    LT Nick Kaczur 78. $600,000 $100,000 5 $3,500,000
    LG Logan Mankins 94. $3,000,000 $1,000,000 3 $12,000,000

    Rich Ohrnberger 65. $400,000 $25,000 1 $425,000
    C Dan Koppen 86. $1,000,000 $500,000 3 $4,500,000

    Ryan Wendell 66. $400,000 $25,000 1 $425,000
    RG Stephen Neal 83. $750,000 $250,000 3 $3,000,000

    Dan Connolly 66. $400,000 $25,000 1 $425,000
    RT Sebastian Vollmer 87. $1,000,000 $500,000 4 $6,000,000

    Ben St John 79. $600,000 $100,000 1 $700,000

    Mark LeVoir 70. $400,000 $25,000 1 $425,000
    LE Ty Warren 76. $750,000 $250,000 3 $3,000,000

    Derrick Harvey 71 $500,000 $50,000 1 $550,000

    Darryl Richard 63 $300,000 $10,000 1 $310,000
    DT Vince Wilfork 90. $3,000,000 $1,000,000 3 $12,000,000

    Myron Pryor 71. $400,000 $50,000 2 $900,000

    Ogemdi Nwagbuo 71. $500,000 $55,000 1 $555,000
    RE Cullen Jenkins 82. $1,000,000 $500,000 3 $4,500,000

    Mike Wright 70. $500,000 $50,000 3 $1,650,000
    LOLB Mike Peterson 82. $2,250,000 $250,000 3 $7,500,000

    Rob Ninkovich 73. $500,000 $50,000 3 $1,650,000
    MLB Jerod Mayo 89. $1,000,000 $500,000 3 $4,500,000

    Gary Guyton 78. $600,000 $100,000 2 $1,400,000

    Emmanuel Burch 70. $400,000 $25,000 1 $425,000
    ROLB Xavier Adibi 77. $600,000 $100,000 3 $2,100,000

    Jermaine Cunningham 72. $500,000 $50,000 1 $550,000
    CB Darius Butler 86. $1,000,000 $500,000 3 $4,500,000

    Devin McCourty 85. $750,000 $150,000 2 $1,800,000

    Jonathan Wilhite 73. $500,000 $50,000 2 $1,100,000

    Terrence Wheatley 70. $400,000 $25,000 1 $425,000

    Nate Harris 65. $300,000 $10,000 1 $310,000

    Brandon Martin 60. $250,000 $0 1 $250,000
    FS Brandon Meriweather 85. $1,000,000 $500,000 2 $3,000,000

    James Sanders 76. $600,000 $100,000 1 $700,000

    Hussain Abdullah 66. $400,000 $25,000 1 $425,000
    SS Pat Chung 77. $600,000 $100,000 2 $1,400,000

    Brandon McGowan 72. $600,000 $100,000 1 $700,000
    K Stephen Gostkowski 88. $2,000,000 $750,000 1 $1,375,000
    P Zoltan Mesko 85. $750,000 $250,000 1 $500,000
     
  2. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    Current Post-Cuts Numbers:

    Cap
    $145,000,000

    Team Cap
    $122,272,500

    Cap Hits
    $0

    Over/Under Cap
    $22,727,500

    Players
    48
     
  3. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Capologist approved. Numbers:

    Cap
    $145,000,000

    Team Cap
    $122,272,500

    Cap Hits
    $0

    Over/Under Cap
    $22,727,500

    Players
    48
     
  4. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Draft Pick Signees:

    1st Round: RG Marcus Vance (83) $775,000, $175,000 B, X1 : $950,000
    2nd Round: LOLB Calvin Barber (65) $500,000, $50,000, x1: $550,000
    3rd Round: DE Skylar Sonpal (71) $350,000, $25,000, x1: $375,000
    4th Round: FS Nick Dassaro (53) $250,000, $10,000, x1: $260,000
    5th Round: CB: Demetrius Grimes (54) $200,000, 0, x1: 200,000

    Cap:
    $145,000,000

    Team Cap:
    $124,607,500

    Cap Hits (before trades)

    Over/Under Cap (before Trades)
    $20,392,500
     
  5. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
  6. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Trade:
    Vince Wilfork (90 OVR) Cap hit $3,000,000

    Pats receiver:
    LOLB Lamar Woodley (92OVR) $2,000,000 Salary, $750,000 Bonus, X3 Mod= $8,250,000


    Total Cap hit= $3,000,000

    Cap:
    $145,000,000

    Team Cap:
    $124,607,500

    Cap Hits (before trades)
    $3,000,000

    Over/Under Cap (before Trades)
    $20,392,500
     
  7. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Cut the following:

    DE Mike Wright (70 OVR) $500k, $50k Bonus, X3Mod = $150k Cap hit
     
  8. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    Cap
    $145,000,000

    Team Cap
    $119,207,500

    Cap Hits
    $3,150,000

    Over/Under Cap
    $22,642,500

    Players
    52
     
  9. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Announce Position Change:
    DE Ty Warren Moves from DE to DT:

    Salary, Bonus and Mod Stay the same even though his OVR increased
    83 OVR $750k, $250k Bonus, x3Mod, $3,000,000 Total Salary

    No change to total cap.
     
  10. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    New England Patriots Announce the following FA signings

    K Rhys Lloyd (53 OVR) $250k, $10k, X1 Mod/2 = $130k Salary
    MLB DeQwell Jackson (81OVR) $750k, $250k, x2 Mod = $2,000,000
    WR Julian Edelman (85 OVR) $1,500,000, $750k, x2 Mod= $4,500,000

    New Cap Numbers:
    Cap
    $145,000,000

    Team Cap
    $125,837,500

    Cap Hits
    $3,150,000

    Over/Under Cap
    $16,012,500

    Players
    55
     
  11. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    week 1 numbers

    Position Name Overall Base Salary Base Bonus Modifier Total Salary

    QB Tom Brady 95 $3,000,000 $1,000,000 5 $20,000,000
    Bryan Hoyer 68 $400,000 $25,000 3 $1,275,000
    1
    1
    1

    HB Montario Hardesty 86 $1,000,000 $500,000 4 $6,000,000
    James Davis 78 $600,000 $100,000 3 $2,100,000
    Anthony Aldridge 65 $300,000 $10,000 1 $310,000
    1
    1
    1

    FB Sammy Morris 77 $600,000 $100,000 2 $700,000
    1

    WR Wes Welker 91 $2,000,000 $750,000 3 $8,250,000
    Julius Edelman 85 $1,500,000 $750,000 2 $4,500,000
    Taylor Price 76 $600,000 $100,000 2 $1,400,000
    Deion Branch 68 $400,000 $25,000 1 $425,000
    Johnnie Lee Higgins 67 $400,000 $25,000 2 $850,000
    1
    1
    1

    TE Rob Gronkowski 88 $1,000,000 $500,000 2 $2,250,000
    Aaron Hernandez 80 $600,000 $100,000 1 $525,000
    Richard Quinn 69 $500,000 $50,000 1 $412,500
    1

    LT Nick Kaczur 78 $600,000 $100,000 5 $3,500,000
    1
    1

    LG Logan Mankins 94 $3,000,000 $1,000,000 3 $12,000,000
    Rich Ohrnberger 65 $400,000 $25,000 1 $425,000
    1

    C Dan Koppen 86 $1,000,000 $500,000 3 $4,500,000
    Ryan Wendell 66 $400,000 $25,000 1 $425,000
    1

    RG Stephen Neal 83 $750,000 $250,000 3 $3,000,000
    Marvcus Vance 83 $775,000 $175,000 1 $950,000
    Dan Connolly 66 $400,000 $25,000 1 $425,000

    RT Sebastian Vollmer 87 $1,000,000 $500,000 4 $6,000,000
    Ben St John 79 $600,000 $100,000 1 $700,000
    Mark LeVoir 70 $400,000 $25,000 1 $425,000

    LE Derrick Harvey 71 $500,000 $50,000 3 $1,650,000
    Darryl Richard 63 $300,000 $10,000 1 $310,000
    1

    DT Ty Warren (LE) 83 $750,000 $250,000 3 $3,000,000
    Myron Pryor 71 $400,000 $50,000 3 $1,350,000
    Ogemdi Nwagbuo 71 $500,000 $55,000 2 $1,110,000
    1

    RE Cullen Jenkins 82 $1,000,000 $500,000 3 $4,500,000
    Skylar Sonpal 71 $350,000 $25,000 1 $375,000
    1

    LOLB LaMarr Woodley 92 $2,000,000 $750,000 3 $8,250,000
    Rob Ninkovich 73 $500,000 $50,000 3 $1,650,000
    Calvin Barber 65 $500,000 $50,000 1 $550,000
    1

    MLB Jerod Mayo 89 $1,000,000 $500,000 3 $4,500,000
    DeQwell Jackson 81 $750,000 $250,000 2 $2,000,000
    Emmanuel Burch 70 $400,000 $25,000 1 $425,000
    1

    ROLB Xavier Adibi 77 $600,000 $100,000 3 $2,100,000
    Jermaine Cunningham 72 $500,000 $50,000 1 $550,000
    1
    1

    CB Darius Butler 86 $1,000,000 $500,000 3 $4,500,000
    Devin McCourty 85 $750,000 $250,000 2 $2,000,000
    Jonathan Wilhite 73 $500,000 $50,000 2 $1,100,000
    Terrence Wheatley 70 $400,000 $25,000 1 $425,000
    Nate Harris 65 $300,000 $10,000 1 $310,000
    Demetrius Grimes 54 $200,000 $0 1 $200,000
    1
    1

    FS Brandon Meriweather 85 $1,000,000 $500,000 2 $3,000,000
    James Sanders 76 $600,000 $100,000 1 $700,000
    Hussain Abdullah 66 $400,000 $25,000 1 $425,000

    SS Pat Chung 77 $600,000 $100,000 2 $1,400,000
    Brandon McGowan 72 $600,000 $100,000 1 $700,000
    1

    K Stephen Gostkowski 88 $2,000,000 $750,000 1 $1,375,000
    Rhys Lloyd 53 $250,000 $10,000 1 $130,000

    P Zoltan Mesko 85 $750,000 $250,000 1 $500,000
    1

    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
    FS Nick Dissarro 53 $250,000 $10,000 1 $260,000

    Cap Hits
    Name Position Cap Hit Reason
    Vince Wilfork DT $3,000,000 Traded w/PIT
    Mike Wright RE $150,000 Cut

    Cap
    $145,000,000

    Team Cap
    $130,692,500

    Cap Hits
    $3,150,000

    Over/Under Cap
    $11,157,500

    Players
    55
     
  12. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    New England Announces the following FA signings:
    SS Pat Watkins (67) $600,000 base salary + $50,000 bonus x 1 modifier = $650,000
    TE James Casey (79) $600k, 100k, X1: Total Offer $700k x0.75= $525,000
    MLB Jordon Dizon (64) $300k, 30k, x1 Mod: Total Offer: $330,000
    HB Leon Washington (83) $750,000 base salary + $250,000 bonus x 3 modifier = $3,000,000
    ROLB Bruce Davis $500k, 50kBonus X1 Mod = $550,000

    Patriots Release:
    LOLB Rob Ninkovich Cap Hit $150,000
    TE Richard Quinn Cap Hit $50,000
    HB Anthony Alridge CapHit $10,000
    FS James Sanders Cap Hit $100,000
    SS Brandon McGowan Cap Hit $100,000
     
  13. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Numbers:

    Cap
    $145,000,000

    Team Cap
    $131,975,000

    Cap Hits
    $3,547,500

    Over/Under Cap
    $9,477,500

    Players
    55
     
  14. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Trade: (To the 49ers)
    FS: Brandon Meriweather (85 OVR) Cap Hit $1,000,000
    TE: Aaron Hernandez (80 OVR) Cap Hit $75k
    OLB: Jermaine Cunningham (72) Cap Hit $50k

    For

    FS: Dashon Goldson: (84 ovr) $750,000 Sal, $250,000 bon, X2 Mod= $2,000,000 Salary
    MLB: Ben Jackson (85 ovr) $1,100,000 Sal, $300,000 bon, X2 Mod= $2,800,000 Salary
    TE: Delanie Walker (64 Ovr) $400,000 Sal, $25,000 bon , X1 Mod= $318,750 Salary
     
  15. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    New England Patriots Cut:

    K: Steve Gostowski
    88ovr $2,000,000, $750,000, Mod X 1 = $1,375,000 salary

    Cap HIT: $375,000
     
  16. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots sign:

    LT: Herb Taylor (75 OVR)
    $500,000, $50,000 SB, X1 Mod: $550,000 Total

    Patriots Waive:

    RT Mark Levoir (70 OVR)
    $400,000, $25,000 SB, X1 Mod: $425,000 Total ($25,000 Cap Hit)
     
  17. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    FYI. The cap book indicates the cap hit for Levoir was $250k. Can you please update?
     
  18. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots sign the following:

    LT: Jermon Bushrod (79 OVR)
    $600k, $100k, X5= $3,500,000 total Salary,

    Patriots Waive:

    LG Rich Ohrnberger (65 OVR)
    $400k, $25k x 1= $425,000 Total ($25,000 Cap Hit)
     
  19. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive the following:

    LT Nick Kaczur - $600k, $100k SB, X5 = $3.5m total (cap hit $500k)
    MLB Dequell Jackson - $750k, $250k SB, x2 = $2M total (Cap hit $500k)
     
Thread Status:
Not open for further replies.

Share This Page