New England Patriots Season 7

Discussion in 'Thread Archive' started by Coach KO, May 24, 2011.

  1. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Position Name OVR Base Salary Base Bonus Modifier Total Salary

    QB Tom Brady 95. $3,000,000 $1,000,000 5 $20,000,000
    Bryan Hoyer 68. $400,000 $25,000 3 $1,275,000
    1
    1
    1

    HB Montario Hardesty 87. $1,000,000 $500,000 4 $6,000,000
    Leon Washington 77. $750,000 $250,000 3 $3,000,000
    James Davis 82. $750,000 $250,000 3 $3,000,000
    1
    1
    1

    FB Sammy Morris 77. $600,000 $100,000 2 $700,000
    1

    WR Wes Welker 86. $2,000,000 $750,000 3 $8,250,000
    Julius Edelman 85. $1,500,000 $750,000 2 $4,500,000
    Taylor Price 82. $750,000 $250,000 2 $2,000,000
    Ramses Barden 68. $400,000 $25,000 1 $425,000
    Deion Branch 68. $400,000 $25,000 1 $425,000
    Johnnie Lee Higgins 70. $400,000 $25,000 2 $850,000
    1
    1

    TE Rob Gronkowski 90. $1,000,000 $500,000 2 $2,250,000
    James Casey 80. $600,000 $100,000 1 $525,000
    Delanie Walker 62. $400,000 $25,000 1 $318,750
    1

    LT Jermon Bushrod 79. $600,000 $100,000 5 $3,500,000
    Herb Taylor 75. $500,000 $50,000 1 $550,000
    1

    LG Logan Mankins 93. $3,000,000 $1,000,000 3 $12,000,000
    1
    1

    C Dan Koppen 80. $1,000,000 $500,000 3 $4,500,000
    Ryan Wendell 67. $400,000 $25,000 1 $425,000
    1

    RG Stephen Neal 83. $750,000 $250,000 3 $3,000,000
    Marvcus Vance 85. $775,000 $250,000 3 $3,075,000
    Dan Connolly 65. $300,000 $10,000 1 $310,000

    RT Sebastian Vollmer 84. $1,000,000 $500,000 4 $6,000,000
    Ben St John 80. $600,000 $100,000 1 $700,000
    1

    LE Derrick Harvey 72 $500,000 $50,000 3 $1,650,000
    Darryl Richard 61 $300,000 $10,000 1 $310,000
    1

    DT Ty Warren (LE) 83. $750,000 $250,000 3 $3,000,000
    Myron Pryor 69. $400,000 $50,000 3 $1,350,000
    Ogemdi Nwagbuo 72. $500,000 $55,000 2 $1,110,000
    1

    RE Cullen Jenkins 82. $1,000,000 $500,000 3 $4,500,000
    Skylar Sonpal 73. $500,000 $50,000 1 $550,000
    1

    LOLB LaMarr Woodley 92. $2,000,000 $750,000 3 $8,250,000
    Calvin Barber 68. $500,000 $50,000 1 $550,000
    1
    1

    MLB Jerod Mayo 91. $2,000,000 $750,000 3 $8,250,000
    Ben Jackson 91. $2,000,000 $750,000 2 $5,500,000
    Emmanuel Burch 73. $500,000 $50,000 1 $550,000
    Jordan Dizon 66. $400,000 $30,000 1 $430,000

    ROLB Xavier Adibi 78. $600,000 $100,000 3 $2,100,000
    Bruce Davis 69. $500,000 $50,000 1 $550,000
    1
    1

    CB Darius Butler 84. $750,000 $250,000 3 $3,000,000
    Devin McCourty 87. $1,000,000 $500,000 3 $3,000,000
    Jonathan Wilhite 75. $500,000 $50,000 2 $1,100,000
    Terrence Wheatley 72. $500,000 $50,000 1 $550,000
    Nate Harris 69. $400,000 $25,000 1 $425,000
    Demetrius Grimes 55. $200,000 $0 1 $200,000
    1
    1

    FS Dashon Goldson 85. $750,000 $250,000 2 $2,000,000
    Hussain Abdullah 66. $400,000 $25,000 1 $425,000
    Nick Dissarro 53. $250,000 $10,000 1 $260,000

    SS Pat Chung 80. $600,000 $100,000 2 $1,400,000
    Pat Watkins 65. $600,000 $50,000 1 $650,000
    1

    K Rhys Lloyd 56. $250,000 $10,000 1 $130,000
    1

    P Zoltan Mesko 85. $750,000 $250,000 1 $500,000
    1

    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
     
  2. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Top 20 Overalls
    95
    93
    92
    91
    91
    90
    87
    87
    86
    85
    85
    85
    84
    84
    83
    83
    82
    82
    82
    80

    86.35

    Mandatory Cuts:

    Over CUT:
    WR Wes Welker 86 OVR $2,000,000 Salary, $750k SB x3 Mod= $8,250,000
    Under Cut:
    RG Stephen Neal 83 OVR $750k, 250k SB x3 Mod = $3,000,000
    C Dan Koppen 80 OVR; $1,000,000, $500k, x3= $4,500,000

    Additional CUTs to 48:
    HB Leon Washington 77OVR $750k, $250k Bon, x3 = $3,000,000 (Cap hit $750k)
    LE Darryl Richard 61 OVR $300k, 10k Bon, X1 = $310k ($10k Cap Hit)
     
  3. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Cap
    $150,000,000

    Team Cap
    $120,808,750

    Cap Hits
    $760,000

    Over/Under Cap
    $28,431,250

    Players
    48
     
  4. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    post cuts numbers:

    Cap
    $150,000,000

    Team Cap
    $122,328,750

    Cap Hits
    $760,000

    Over/Under Cap
    $26,911,250

    Players
    48
     
  5. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Sign VIA Trade:

    QB Colt McCoy 84 OVR $750k Salary, $250k Bonus, X5 Mod = $5M total
    WR Percy Harvin 95 OVR $2M Salary, $750k Bonus, X3 Mod= $8.25M Total
    HB DeAngelo Williams 91 OVR $2M Salary, $750K Bonus X4 Mod = $11M Total

    Patriots CUT (Via Trade)
    QB Tom Brady 95 OVR $5M Cap Hit
    MLB Jarod Mayo 91 OVR $2.25M Cap Hit
    Johnny Lee Higgins 70 OVR $50k Cap Hit
     
  6. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots CUT:

    HB Montario Hardesty (87 OVR) Cap hit $2M
    K Matt Koop (65 OVR) $0 Cap Hit
     
  7. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive:

    LT Jermon Bushrod: Cap Hit ($500k)
    SS Pat Watkins: Cap Hit ($50k)
     
  8. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots sign the following in FA:

    LT Jamal Brown 88 OVR $1M Salary, $500k Bon, X5 Mod = $7.5Million Total
    TE Jermaine Gresham 91 OVR $3M Salary, $3Mil Bon, X2 Mod (.75 TE mod) = $9M Total Offer
    C David Hale 79 OVR $750k Salary, $100k Bon, X3 mod = $2.55 Million Total
    DT Trace Wendall 71 OVR $500k Salary, $50k Bonus, X2 Mod = $1.1 Million Total
    SS Camdren Smith 51 OVR $200k Salary,$0 Bonus, X1 Mod = $200k Total

    Patriots Waive:

    DT Myron Pryor $150K Cap Hit
     
  9. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive:

    TE James Casey $100k Cap hit
     
  10. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    post mods adjustments:


    QB Colt McCoy 84 $750,000 $250,000 5 $5,000,000
    Bryan Hoyer 69 $400,000 $25,000 3 $1,275,000
    1
    1
    1

    HB DeAngelo Williams 91 $2,000,000 $750,000 4 $11,000,000
    James Davis 82 $750,000 $250,000 3 $3,000,000
    Cecil Johnson 66 $400,000 $25,000 1 $425,000
    1
    1
    1

    FB Sammy Morris 77 $600,000 $100,000 2 $700,000
    1

    WR Percy Harvin 94 $2,000,000 $750,000 3 $8,250,000
    Julius Edelman 85 $1,500,000 $750,000 2 $4,500,000
    Taylor Price 82 $750,000 $250,000 2 $2,000,000
    Kelvin Montgomery 70 $500,000 $50,000 1 $550,000
    Ramses Barden 68 $400,000 $25,000 1 $425,000
    Deion Branch 68 $400,000 $25,000 1 $425,000
    1
    1

    TE Jermaine Gresham 91 $3,000,000 $3,000,000 2 $9,000,000
    Rob Gronkowski 90 $1,000,000 $500,000 2 $2,250,000
    Delanie Walker 62 $400,000 $25,000 1 $318,750
    1

    LT Jammal Brown 88 $1,000,000 $500,000 5 $7,500,000
    Herb Taylor 75 $500,000 $50,000 1 $550,000
    Quinton Brooks 72 $250,000 $10,000 1 $260,000

    LG Logan Mankins 93 $3,000,000 $1,000,000 3 $12,000,000
    1
    1

    C David Hale 79 $750,000 $100,000 3 $2,550,000
    Ryan Wendell 67 $400,000 $25,000 1 $425,000
    1

    RG Marvcus Vance 85 $775,000 $250,000 3 $3,075,000
    Dan Connolly 65 $400,000 $25,000 1 $425,000
    1

    RT Sebastian Vollmer 84 $1,000,000 $500,000 4 $6,000,000
    Ben St John 80 $600,000 $100,000 1 $700,000
    1

    LE Calais Campbell 89 $1,000,000 $500,000 3 $4,500,000
    Derrick Harvey 72 $500,000 $50,000 3 $1,650,000
    1

    DT Ty Warren (LE) 82 $750,000 $250,000 3 $3,000,000
    Ogemdi Nwagbuo 72 $500,000 $55,000 3 $1,665,000
    Trace Wendall 71 $500,000 $50,000 2 $1,100,000
    1

    RE Cullen Jenkins 82 $1,000,000 $500,000 3 $4,500,000
    Skylar Sonpal 73 $500,000 $50,000 1 $550,000
    1

    LOLB LaMarr Woodley 92 $2,000,000 $750,000 3 $8,250,000
    Michael Boley 79 $600,000 $100,000 3 $2,100,000
    Calvin Barber 68 $500,000 $50,000 1 $550,000
    1

    MLB Ben Jackson 91 $2,000,000 $750,000 3 $8,250,000
    Emmanuel Burch 73 $500,000 $50,000 2 $1,100,000
    Jordan Dizon 64 $300,000 $30,000 1 $330,000
    1

    ROLB Xavier Adibi 78 $600,000 $100,000 3 $2,100,000
    Bruce Davis 69 $500,000 $50,000 1 $550,000
    1
    1

    CB Devin McCourty 87 $1,000,000 $500,000 3 $4,500,000
    Darius Butler 84 $1,000,000 $500,000 3 $4,500,000
    Jonathan Wilhite 75 $500,000 $50,000 2 $1,100,000
    Terrence Wheatley 72 $500,000 $50,000 1 $550,000
    Nate Harris 69 $400,000 $25,000 1 $425,000
    Demetrius Grimes 55 $200,000 $0 1 $200,000
    1
    1

    FS Dashon Goldson 85 $750,000 $250,000 2 $2,000,000
    Hussain Abdullah 66 $400,000 $25,000 1 $425,000
    Nick Dissarro 53 $250,000 $10,000 1 $260,000

    SS Pat Chung 80 $600,000 $100,000 2 $1,400,000
    Camdren Smith 51 $200,000 $0 1 $200,000
    1

    K Rhys Lloyd 56 $250,000 $10,000 1 $130,000
    1

    P Zoltan Mesko 85 $750,000 $250,000 1 $500,000
    1

    Cap Hits
    Name Position Cap Hit Reason
    Leon Washington HB $750,000 Cut
    Darryl Richard LE $10,000 Cut
    Jerod Mayo MLB $2,250,000 trade w/CAR
    Johnnie Lee Higgins WR $50,000 trade w/CLE
    Tom Brady QB $5,000,000 trade w/CLE
    Montario Hardesty HB $2,000,000 Cut
    Jermon Bushrod LT $500,000 Cut
    Pat Watkins SS $50,000 Cut
    James Casey TE $75,000 Cut
    Myron Pryor DT $150,000 Cut

    Cap
    $150,000,000

    Team Cap
    $138,988,750

    Cap Hits
    $10,835,000

    Over/Under Cap
    $176,250

    Players
    53

    READY FOR WEEK 1
     
  11. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    New England Signs:

    LE Kroy Biermann (78 OVR) $600k Sal, $100k Bon, X1 = $700k Total
    DT Roy Miller (72 OVR) $500k Salary, $50k Bonus X2 Mod: $1.1M Total

    Patriots Waive:

    DT Ogemdi Nwagbou 72 OVR $165k
    LE Derrick Harvey 72 OVR Cap Hit $150k
     
  12. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive the following:

    C- David Hale (79 OVR) $300,000 Cap Hit. He is injured for the season and have 56 players. I dont need the cap space but would welcome it if applicable.
     
  13. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive the following:

    WR Deion Branch (68 OVR). Cap hit:$25k
     
  14. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots sign:

    CB Ladarious Webb (87)
    $1.5 Salary+ 500k X 2= $4m

    Patriots waive:

    Sebastian Vollmer: (84) Cap hit $2M
     

Share This Page