1. If you haven't seen already, TSO is now powered by Discord! This means that we will eventually be disbanding the embedded chat on the main forum page. Head to this page to learn more on how to integrate your TSO account with discord! https://traditionsportsonline.com/wiki/discord-integration/

New England Patriots Season 7

Discussion in 'Thread Archive' started by Coach KO, May 24, 2011.

  1. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Position Name OVR Base Salary Base Bonus Modifier Total Salary

    QB Tom Brady 95. $3,000,000 $1,000,000 5 $20,000,000
    Bryan Hoyer 68. $400,000 $25,000 3 $1,275,000
    1
    1
    1

    HB Montario Hardesty 87. $1,000,000 $500,000 4 $6,000,000
    Leon Washington 77. $750,000 $250,000 3 $3,000,000
    James Davis 82. $750,000 $250,000 3 $3,000,000
    1
    1
    1

    FB Sammy Morris 77. $600,000 $100,000 2 $700,000
    1

    WR Wes Welker 86. $2,000,000 $750,000 3 $8,250,000
    Julius Edelman 85. $1,500,000 $750,000 2 $4,500,000
    Taylor Price 82. $750,000 $250,000 2 $2,000,000
    Ramses Barden 68. $400,000 $25,000 1 $425,000
    Deion Branch 68. $400,000 $25,000 1 $425,000
    Johnnie Lee Higgins 70. $400,000 $25,000 2 $850,000
    1
    1

    TE Rob Gronkowski 90. $1,000,000 $500,000 2 $2,250,000
    James Casey 80. $600,000 $100,000 1 $525,000
    Delanie Walker 62. $400,000 $25,000 1 $318,750
    1

    LT Jermon Bushrod 79. $600,000 $100,000 5 $3,500,000
    Herb Taylor 75. $500,000 $50,000 1 $550,000
    1

    LG Logan Mankins 93. $3,000,000 $1,000,000 3 $12,000,000
    1
    1

    C Dan Koppen 80. $1,000,000 $500,000 3 $4,500,000
    Ryan Wendell 67. $400,000 $25,000 1 $425,000
    1

    RG Stephen Neal 83. $750,000 $250,000 3 $3,000,000
    Marvcus Vance 85. $775,000 $250,000 3 $3,075,000
    Dan Connolly 65. $300,000 $10,000 1 $310,000

    RT Sebastian Vollmer 84. $1,000,000 $500,000 4 $6,000,000
    Ben St John 80. $600,000 $100,000 1 $700,000
    1

    LE Derrick Harvey 72 $500,000 $50,000 3 $1,650,000
    Darryl Richard 61 $300,000 $10,000 1 $310,000
    1

    DT Ty Warren (LE) 83. $750,000 $250,000 3 $3,000,000
    Myron Pryor 69. $400,000 $50,000 3 $1,350,000
    Ogemdi Nwagbuo 72. $500,000 $55,000 2 $1,110,000
    1

    RE Cullen Jenkins 82. $1,000,000 $500,000 3 $4,500,000
    Skylar Sonpal 73. $500,000 $50,000 1 $550,000
    1

    LOLB LaMarr Woodley 92. $2,000,000 $750,000 3 $8,250,000
    Calvin Barber 68. $500,000 $50,000 1 $550,000
    1
    1

    MLB Jerod Mayo 91. $2,000,000 $750,000 3 $8,250,000
    Ben Jackson 91. $2,000,000 $750,000 2 $5,500,000
    Emmanuel Burch 73. $500,000 $50,000 1 $550,000
    Jordan Dizon 66. $400,000 $30,000 1 $430,000

    ROLB Xavier Adibi 78. $600,000 $100,000 3 $2,100,000
    Bruce Davis 69. $500,000 $50,000 1 $550,000
    1
    1

    CB Darius Butler 84. $750,000 $250,000 3 $3,000,000
    Devin McCourty 87. $1,000,000 $500,000 3 $3,000,000
    Jonathan Wilhite 75. $500,000 $50,000 2 $1,100,000
    Terrence Wheatley 72. $500,000 $50,000 1 $550,000
    Nate Harris 69. $400,000 $25,000 1 $425,000
    Demetrius Grimes 55. $200,000 $0 1 $200,000
    1
    1

    FS Dashon Goldson 85. $750,000 $250,000 2 $2,000,000
    Hussain Abdullah 66. $400,000 $25,000 1 $425,000
    Nick Dissarro 53. $250,000 $10,000 1 $260,000

    SS Pat Chung 80. $600,000 $100,000 2 $1,400,000
    Pat Watkins 65. $600,000 $50,000 1 $650,000
    1

    K Rhys Lloyd 56. $250,000 $10,000 1 $130,000
    1

    P Zoltan Mesko 85. $750,000 $250,000 1 $500,000
    1

    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary
     
  2. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Top 20 Overalls
    95
    93
    92
    91
    91
    90
    87
    87
    86
    85
    85
    85
    84
    84
    83
    83
    82
    82
    82
    80

    86.35

    Mandatory Cuts:

    Over CUT:
    WR Wes Welker 86 OVR $2,000,000 Salary, $750k SB x3 Mod= $8,250,000
    Under Cut:
    RG Stephen Neal 83 OVR $750k, 250k SB x3 Mod = $3,000,000
    C Dan Koppen 80 OVR; $1,000,000, $500k, x3= $4,500,000

    Additional CUTs to 48:
    HB Leon Washington 77OVR $750k, $250k Bon, x3 = $3,000,000 (Cap hit $750k)
    LE Darryl Richard 61 OVR $300k, 10k Bon, X1 = $310k ($10k Cap Hit)
     
  3. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Cap
    $150,000,000

    Team Cap
    $120,808,750

    Cap Hits
    $760,000

    Over/Under Cap
    $28,431,250

    Players
    48
     
  4. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    post cuts numbers:

    Cap
    $150,000,000

    Team Cap
    $122,328,750

    Cap Hits
    $760,000

    Over/Under Cap
    $26,911,250

    Players
    48
     
  5. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Sign VIA Trade:

    QB Colt McCoy 84 OVR $750k Salary, $250k Bonus, X5 Mod = $5M total
    WR Percy Harvin 95 OVR $2M Salary, $750k Bonus, X3 Mod= $8.25M Total
    HB DeAngelo Williams 91 OVR $2M Salary, $750K Bonus X4 Mod = $11M Total

    Patriots CUT (Via Trade)
    QB Tom Brady 95 OVR $5M Cap Hit
    MLB Jarod Mayo 91 OVR $2.25M Cap Hit
    Johnny Lee Higgins 70 OVR $50k Cap Hit
     
  6. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots CUT:

    HB Montario Hardesty (87 OVR) Cap hit $2M
    K Matt Koop (65 OVR) $0 Cap Hit
     
  7. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive:

    LT Jermon Bushrod: Cap Hit ($500k)
    SS Pat Watkins: Cap Hit ($50k)
     
  8. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots sign the following in FA:

    LT Jamal Brown 88 OVR $1M Salary, $500k Bon, X5 Mod = $7.5Million Total
    TE Jermaine Gresham 91 OVR $3M Salary, $3Mil Bon, X2 Mod (.75 TE mod) = $9M Total Offer
    C David Hale 79 OVR $750k Salary, $100k Bon, X3 mod = $2.55 Million Total
    DT Trace Wendall 71 OVR $500k Salary, $50k Bonus, X2 Mod = $1.1 Million Total
    SS Camdren Smith 51 OVR $200k Salary,$0 Bonus, X1 Mod = $200k Total

    Patriots Waive:

    DT Myron Pryor $150K Cap Hit
     
  9. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive:

    TE James Casey $100k Cap hit
     
  10. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    post mods adjustments:


    QB Colt McCoy 84 $750,000 $250,000 5 $5,000,000
    Bryan Hoyer 69 $400,000 $25,000 3 $1,275,000
    1
    1
    1

    HB DeAngelo Williams 91 $2,000,000 $750,000 4 $11,000,000
    James Davis 82 $750,000 $250,000 3 $3,000,000
    Cecil Johnson 66 $400,000 $25,000 1 $425,000
    1
    1
    1

    FB Sammy Morris 77 $600,000 $100,000 2 $700,000
    1

    WR Percy Harvin 94 $2,000,000 $750,000 3 $8,250,000
    Julius Edelman 85 $1,500,000 $750,000 2 $4,500,000
    Taylor Price 82 $750,000 $250,000 2 $2,000,000
    Kelvin Montgomery 70 $500,000 $50,000 1 $550,000
    Ramses Barden 68 $400,000 $25,000 1 $425,000
    Deion Branch 68 $400,000 $25,000 1 $425,000
    1
    1

    TE Jermaine Gresham 91 $3,000,000 $3,000,000 2 $9,000,000
    Rob Gronkowski 90 $1,000,000 $500,000 2 $2,250,000
    Delanie Walker 62 $400,000 $25,000 1 $318,750
    1

    LT Jammal Brown 88 $1,000,000 $500,000 5 $7,500,000
    Herb Taylor 75 $500,000 $50,000 1 $550,000
    Quinton Brooks 72 $250,000 $10,000 1 $260,000

    LG Logan Mankins 93 $3,000,000 $1,000,000 3 $12,000,000
    1
    1

    C David Hale 79 $750,000 $100,000 3 $2,550,000
    Ryan Wendell 67 $400,000 $25,000 1 $425,000
    1

    RG Marvcus Vance 85 $775,000 $250,000 3 $3,075,000
    Dan Connolly 65 $400,000 $25,000 1 $425,000
    1

    RT Sebastian Vollmer 84 $1,000,000 $500,000 4 $6,000,000
    Ben St John 80 $600,000 $100,000 1 $700,000
    1

    LE Calais Campbell 89 $1,000,000 $500,000 3 $4,500,000
    Derrick Harvey 72 $500,000 $50,000 3 $1,650,000
    1

    DT Ty Warren (LE) 82 $750,000 $250,000 3 $3,000,000
    Ogemdi Nwagbuo 72 $500,000 $55,000 3 $1,665,000
    Trace Wendall 71 $500,000 $50,000 2 $1,100,000
    1

    RE Cullen Jenkins 82 $1,000,000 $500,000 3 $4,500,000
    Skylar Sonpal 73 $500,000 $50,000 1 $550,000
    1

    LOLB LaMarr Woodley 92 $2,000,000 $750,000 3 $8,250,000
    Michael Boley 79 $600,000 $100,000 3 $2,100,000
    Calvin Barber 68 $500,000 $50,000 1 $550,000
    1

    MLB Ben Jackson 91 $2,000,000 $750,000 3 $8,250,000
    Emmanuel Burch 73 $500,000 $50,000 2 $1,100,000
    Jordan Dizon 64 $300,000 $30,000 1 $330,000
    1

    ROLB Xavier Adibi 78 $600,000 $100,000 3 $2,100,000
    Bruce Davis 69 $500,000 $50,000 1 $550,000
    1
    1

    CB Devin McCourty 87 $1,000,000 $500,000 3 $4,500,000
    Darius Butler 84 $1,000,000 $500,000 3 $4,500,000
    Jonathan Wilhite 75 $500,000 $50,000 2 $1,100,000
    Terrence Wheatley 72 $500,000 $50,000 1 $550,000
    Nate Harris 69 $400,000 $25,000 1 $425,000
    Demetrius Grimes 55 $200,000 $0 1 $200,000
    1
    1

    FS Dashon Goldson 85 $750,000 $250,000 2 $2,000,000
    Hussain Abdullah 66 $400,000 $25,000 1 $425,000
    Nick Dissarro 53 $250,000 $10,000 1 $260,000

    SS Pat Chung 80 $600,000 $100,000 2 $1,400,000
    Camdren Smith 51 $200,000 $0 1 $200,000
    1

    K Rhys Lloyd 56 $250,000 $10,000 1 $130,000
    1

    P Zoltan Mesko 85 $750,000 $250,000 1 $500,000
    1

    Cap Hits
    Name Position Cap Hit Reason
    Leon Washington HB $750,000 Cut
    Darryl Richard LE $10,000 Cut
    Jerod Mayo MLB $2,250,000 trade w/CAR
    Johnnie Lee Higgins WR $50,000 trade w/CLE
    Tom Brady QB $5,000,000 trade w/CLE
    Montario Hardesty HB $2,000,000 Cut
    Jermon Bushrod LT $500,000 Cut
    Pat Watkins SS $50,000 Cut
    James Casey TE $75,000 Cut
    Myron Pryor DT $150,000 Cut

    Cap
    $150,000,000

    Team Cap
    $138,988,750

    Cap Hits
    $10,835,000

    Over/Under Cap
    $176,250

    Players
    53

    READY FOR WEEK 1
     
  11. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    New England Signs:

    LE Kroy Biermann (78 OVR) $600k Sal, $100k Bon, X1 = $700k Total
    DT Roy Miller (72 OVR) $500k Salary, $50k Bonus X2 Mod: $1.1M Total

    Patriots Waive:

    DT Ogemdi Nwagbou 72 OVR $165k
    LE Derrick Harvey 72 OVR Cap Hit $150k
     
  12. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive the following:

    C- David Hale (79 OVR) $300,000 Cap Hit. He is injured for the season and have 56 players. I dont need the cap space but would welcome it if applicable.
     
  13. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots Waive the following:

    WR Deion Branch (68 OVR). Cap hit:$25k
     
  14. Coach KO

    Coach KO Walk On

    Joined:
    Sep 14, 2010
    Messages:
    1,124
    Patriots sign:

    CB Ladarious Webb (87)
    $1.5 Salary+ 500k X 2= $4m

    Patriots waive:

    Sebastian Vollmer: (84) Cap hit $2M
     

Share This Page