Steelers Year 1

Discussion in 'Thread Archive' started by Jethro, Aug 10, 2010.

Thread Status:
Not open for further replies.
  1. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    Steelers Year 1

    Column 1
    QB Ben Roethlisberger 88. $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69. $400,000 $25,000 3 $1,275,000
    Charlie Batch 67. $400,000 $25,000 1 $425,000
    Dennis Dixon 64. $300,000 $10,000 1 $310,000
    1
    2
    HB Rashard Mendenhall 87. $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74. $500,000 $50,000 4 $2,200,000
    Jonathan Dwyer 67. $400,000 $25,000 2 $850,000
    2
    2
    2
    FB Frank Summers 58. $250,000 $0 2 $250,000
    1
    WR Hines Ward 89. $1,000,000 $500,000 2 $3,000,000
    Mike Wallace 78. $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73. $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72. $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66. $400,000 $25,000 1 $425,000
    Stefan Logan 63. $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90. $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68. $400,000 $25,000 1 $318,750
    Matt Spaeth 66. $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80. $600,000 $100,000 3 $2,100,000
    Tony Hills 70. $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79. $600,000 $100,000 3 $2,100,000
    Ramon Foster 64. $300,000 $10,000 1 $310,000
    1
    C Justin Hartwig 81. $750,000 $250,000 3 $3,000,000
    Maurkice Pouncey 76. $1,300,000 $400,000 1 $1,700,000
    1
    RG Trai Essex 77. $600,000 $100,000 3 $2,100,000
    Kraig Urbik 67. $400,000 $25,000 1 $425,000
    1
    RT Max Starks 85. $750,000 $250,000 3 $3,000,000
    Willie Colon 82. $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69. $400,000 $25,000 1 $425,000
    LE Aaron Smith 87. $1,000,000 $500,000 2 $3,000,000
    Ziggy Hood 72. $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91. $2,000,000 $750,000 2 $5,500,000
    Chris Hoke 74. $500,000 $50,000 2 $1,100,000
    Scott Paxson 63. $300,000 $10,000 1 $310,000
    1
    RE Brett Keisel 82. $750,000 $250,000 3 $3,000,000
    Nick Eason 58. $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91. $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68. $400,000 $25,000 1 $425,000
    Andre Frazier 66. $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88. $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82. $750,000 $250,000 3 $3,000,000
    Larry Foote 79. $600,000 $100,000 1 $700,000
    Keyaron Fox 73. $500,000 $50,000 1 $550,000
    ROLB James Harrison 97. $3,000,000 $1,000,000 3 $12,000,000
    Jason Worilds 65. $300,000 $10,000 1 $310,000
    1
    1
    CB Ike Taylor 83. $750,000 $250,000 2 $2,000,000
    Bryant McFadden 79. $600,000 $100,000 2 $1,400,000
    William Gay 69. $400,000 $25,000 2 $850,000
    Joe Burnett 66. $400,000 $25,000 1 $425,000
    Keenan Lewis 61. $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Ryan Clark 79. $600,000 $100,000 2 $1,400,000
    Will Allen 70. $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97. $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58. $250,000 $0 1 $250,000
    1
    K Jeff Reed 75. $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79. $600,000 $100,000 1 $350,000
    1


    Team cap: $104,622,500 @ 55 players
    Under cap: $20,377,500
     
  2. DJDunn6

    DJDunn6 Walk On

    Joined:
    Feb 19, 2010
    Messages:
    2,203
    Our numbers are a little different since the roster update.
    I have you at
    $104,622,500
    $20,377,500 under
     
  3. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    Updated with new figures from update.
     
  4. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    New modifiers and a new cap ceiling. For future reference, though, Jethro, please do NOT edit posts. Just make a new one so we can keep up with changes, even if it's our fault it's messed up. Thanks!

    Double check these new numbers and see what you get and let us know of any errors:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $111,797,500
    Cap Hits
    $0
    Over/Under Cap
    $23,202,500
    Players
    55


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Ben Roethlisberger 88 $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69 $400,000 $25,000 3 $1,275,000
    Charlie Batch 67 $400,000 $25,000 1 $425,000
    Dennis Dixon 64 $300,000 $10,000 1 $310,000
    1
    2
    HB Rashard Mendenhall 87 $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74 $500,000 $50,000 3 $1,650,000
    Jonathan Dwyer 67 $400,000 $25,000 1 $425,000
    1
    1
    1
    FB Frank Summers 58 $250,000 $0 2 $250,000
    1
    WR Hines Ward 89 $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78 $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73 $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72 $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66 $400,000 $25,000 1 $425,000
    Stefan Logan 63 $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90 $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68 $400,000 $25,000 1 $318,750
    Matt Spaeth 66 $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80 $600,000 $100,000 5 $3,500,000
    Tony Hills 70 $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79 $600,000 $100,000 3 $2,100,000
    Ramon Foster 64 $300,000 $10,000 1 $310,000
    1
    C Justin Hartwig 81 $750,000 $250,000 3 $3,000,000
    Maurkice Pouncey 76 $1,300,000 $400,000 1 $1,700,000
    1
    RG Trai Essex 77 $600,000 $100,000 3 $2,100,000
    Kraig Urbik 67 $400,000 $25,000 1 $425,000
    1
    RT Max Starks 85 $750,000 $250,000 4 $4,000,000
    Willie Colon 82 $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69 $400,000 $25,000 1 $425,000
    LE Aaron Smith 87 $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72 $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91 $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74 $500,000 $50,000 2 $1,100,000
    Scott Paxson 63 $300,000 $10,000 1 $310,000
    1
    RE Brett Keisel 82 $750,000 $250,000 3 $3,000,000
    Nick Eason 58 $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91 $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68 $400,000 $25,000 1 $425,000
    Andre Frazier 66 $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88 $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82 $750,000 $250,000 2 $2,000,000
    Larry Foote 79 $600,000 $100,000 1 $700,000
    Keyaron Fox 73 $500,000 $50,000 1 $550,000
    ROLB James Harrison 97 $3,000,000 $1,000,000 3 $12,000,000
    Jason Worilds 65 $300,000 $10,000 1 $310,000
    1
    1
    CB Ike Taylor 83 $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79 $600,000 $100,000 2 $1,400,000
    William Gay 69 $400,000 $25,000 2 $850,000
    Joe Burnett 66 $400,000 $25,000 1 $425,000
    Keenan Lewis 61 $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Ryan Clark 79 $600,000 $100,000 2 $1,400,000
    Will Allen 70 $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97 $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58 $250,000 $0 1 $250,000
    1
    K Jeff Reed 75 $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79 $600,000 $100,000 1 $350,000
    1
     
  5. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    Updated, moved backup Center Pouncey to starting RG


    Column 1
    QB Ben Roethlisberger 88. $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69. $400,000 $25,000 3 $1,275,000
    Charlie Batch 67. $400,000 $25,000 1 $425,000
    Dennis Dixon 64. $300,000 $10,000 1 $310,000
    1
    2
    HB Rashard Mendenhall 87. $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74. $500,000 $50,000 3 $1,650,000
    Jonathan Dwyer 67. $400,000 $25,000 1 $425,000
    1
    1
    1
    FB Frank Summers 58. $250,000 $0 2 $250,000
    1
    WR Hines Ward 89. $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78. $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73. $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72. $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66. $400,000 $25,000 1 $425,000
    Stefan Logan 63. $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90. $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68. $400,000 $25,000 1 $318,750
    Matt Spaeth 66. $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80. $600,000 $100,000 5 $3,500,000
    Tony Hills 70. $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79. $600,000 $100,000 3 $2,100,000
    Ramon Foster 64. $300,000 $10,000 1 $310,000
    1
    C Justin Hartwig 81. $750,000 $250,000 3 $3,000,000
    1
    1
    RG Maurkice Pouncey 76. $1,300,000 $400,000 3 $5,100,000
    Kraig Urbik 67. $400,000 $25,000 1 $425,000
    Trai Essex 77. $600,000 $100,000 1 $700,000
    RT Max Starks 85. $750,000 $250,000 4 $4,000,000
    Willie Colon 82. $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69. $400,000 $25,000 1 $425,000
    LE Aaron Smith 87. $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72. $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91. $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74. $500,000 $50,000 2 $1,100,000
    Scott Paxson 63. $300,000 $10,000 1 $310,000
    1
    RE Brett Keisel 82. $750,000 $250,000 3 $3,000,000
    Nick Eason 58. $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91. $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68. $400,000 $25,000 1 $425,000
    Andre Frazier 66. $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88. $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82. $750,000 $250,000 2 $2,000,000
    Larry Foote 79. $600,000 $100,000 1 $700,000
    Keyaron Fox 73. $500,000 $50,000 1 $550,000
    ROLB James Harrison 97. $3,000,000 $1,000,000 3 $12,000,000
    Jason Worilds 65. $300,000 $10,000 1 $310,000
    1
    1
    CB Ike Taylor 83. $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79. $600,000 $100,000 2 $1,400,000
    William Gay 69. $400,000 $25,000 2 $850,000
    Joe Burnett 66. $400,000 $25,000 1 $425,000
    Keenan Lewis 61. $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Ryan Clark 79. $600,000 $100,000 2 $1,400,000
    Will Allen 70. $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97. $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58. $250,000 $0 1 $250,000
    1
    K Jeff Reed 75. $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79. $600,000 $100,000 1 $350,000
    1
    Extra Players
    Position Name Overall Base Salary Bonus Modifier Total Salary


    Team Cap: $113,797,500 @ 55 players
    Under Cap by: $21,202,500
     
  6. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    Looks good Jethro
     
  7. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    Steelers release 3 players:

    Column 1
    Name Position Base Salary Base Bonus Cap Hit
    Charlie Batch QB $400,000 $25,000 $25,000
    Scott Paxson DT $300,000 $10,000 $10,000
    Ramon Foster LG $300,000 $10,000 $10,000



    New Cap Book:


    Column 1
    Name Overall Base Salary Base Bonus Modifier Total Salary
    Ben Roethlisberger 88. $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69. $400,000 $25,000 3 $1,275,000
    Dennis Dixon 64. $300,000 $10,000 1 $310,000
    1
    2
    Rashard Mendenhall 87. $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74. $500,000 $50,000 3 $1,650,000
    Jonathan Dwyer 67. $400,000 $25,000 1 $425,000
    1
    1
    1
    Frank Summers 58. $250,000 $0 2 $250,000
    1
    Hines Ward 89. $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78. $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73. $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72. $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66. $400,000 $25,000 1 $425,000
    Stefan Logan 63. $300,000 $10,000 1 $310,000
    1
    1
    1
    Heath Miller 90. $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68. $400,000 $25,000 1 $318,750
    Matt Spaeth 66. $400,000 $25,000 1 $318,750
    1
    Flozell Adams 80. $600,000 $100,000 5 $3,500,000
    Tony Hills 70. $400,000 $25,000 1 $425,000
    1
    Chris Kemoeatu 79. $600,000 $100,000 3 $2,100,000
    1 $0
    1
    Justin Hartwig 81. $750,000 $250,000 3 $3,000,000
    1
    1
    Maurkice Pouncey 76. $1,300,000 $400,000 3 $5,100,000
    Kraig Urbik 67. $400,000 $25,000 1 $425,000
    Trai Essex 77. $600,000 $100,000 1 $700,000
    Max Starks 85. $750,000 $250,000 4 $4,000,000
    Willie Colon 82. $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69. $400,000 $25,000 1 $425,000
    Aaron Smith 87. $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72. $500,000 $50,000 1 $550,000
    1
    Casey Hampton 91. $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74. $500,000 $50,000 2 $1,100,000
    1 $0
    1
    Brett Keisel 82. $750,000 $250,000 3 $3,000,000
    Nick Eason 58. $250,000 $0 1 $250,000
    1
    LaMarr Woodley 91. $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68. $400,000 $25,000 1 $425,000
    Andre Frazier 66. $400,000 $25,000 1 $425,000
    1
    James Farrior 88. $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82. $750,000 $250,000 2 $2,000,000
    Larry Foote 79. $600,000 $100,000 1 $700,000
    Keyaron Fox 73. $500,000 $50,000 1 $550,000
    James Harrison 97. $3,000,000 $1,000,000 3 $12,000,000
    Jason Worilds 65. $300,000 $10,000 1 $310,000
    1
    1
    Ike Taylor 83. $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79. $600,000 $100,000 2 $1,400,000
    William Gay 69. $400,000 $25,000 2 $850,000
    Joe Burnett 66. $400,000 $25,000 1 $425,000
    Keenan Lewis 61. $300,000 $10,000 1 $310,000
    1
    1
    1
    Ryan Clark 79. $600,000 $100,000 2 $1,400,000
    Will Allen 70. $400,000 $25,000 1 $425,000
    1
    Troy Polamalu 97. $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58. $250,000 $0 1 $250,000
    1
    Jeff Reed 75. $500,000 $50,000 1 $275,000
    1
    Daniel Sepulveda 79. $600,000 $100,000 1 $350,000
    1


    New Cap figure $112,752,500 @ 52 players
    22,202,500 under the cap
     
  8. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    Signed ROLB Schobel for 3,500,000 + 200,000 bonus for a total of 3,700,000

    New cap figures:

    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Ben Roethlisberger 88. $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69. $400,000 $25,000 3 $1,275,000
    Dennis Dixon 64. $300,000 $10,000 1 $310,000
    1
    2
    HB Rashard Mendenhall 87. $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74. $500,000 $50,000 3 $1,650,000
    Jonathan Dwyer 67. $400,000 $25,000 1 $425,000
    1
    1
    1
    FB Frank Summers 58. $250,000 $0 2 $250,000
    1
    WR Hines Ward 89. $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78. $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73. $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72. $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66. $400,000 $25,000 1 $425,000
    Stefan Logan 63. $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90. $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68. $400,000 $25,000 1 $318,750
    Matt Spaeth 66. $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80. $600,000 $100,000 5 $3,500,000
    Tony Hills 70. $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79. $600,000 $100,000 3 $2,100,000
    1 $0
    1
    C Justin Hartwig 81. $750,000 $250,000 3 $3,000,000
    1
    1
    RG Maurkice Pouncey 76. $1,300,000 $400,000 3 $5,100,000
    Kraig Urbik 67. $400,000 $25,000 1 $425,000
    Trai Essex 77. $600,000 $100,000 1 $700,000
    RT Max Starks 85. $750,000 $250,000 4 $4,000,000
    Willie Colon 82. $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69. $400,000 $25,000 1 $425,000
    LE Aaron Smith 87. $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72. $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91. $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74. $500,000 $50,000 2 $1,100,000
    1 $0
    1
    RE Brett Keisel 82. $750,000 $250,000 3 $3,000,000
    Nick Eason 58. $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91. $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68. $400,000 $25,000 1 $425,000
    Andre Frazier 66. $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88. $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82. $750,000 $250,000 2 $2,000,000
    Larry Foote 79. $600,000 $100,000 1 $700,000
    Keyaron Fox 73. $500,000 $50,000 1 $550,000
    ROLB James Harrison 97. $3,000,000 $1,000,000 3 $12,000,000
    Aaron Schobel 76. $3,500,000 $200,000 1 $3,700,000
    Jason Worilds 65. $300,000 $10,000 1 $310,000
    1
    CB Ike Taylor 83. $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79. $600,000 $100,000 2 $1,400,000
    William Gay 69. $400,000 $25,000 2 $850,000
    Joe Burnett 66. $400,000 $25,000 1 $425,000
    Keenan Lewis 61. $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Ryan Clark 79. $600,000 $100,000 2 $1,400,000
    Will Allen 70. $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97. $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58. $250,000 $0 1 $250,000
    1
    K Jeff Reed 75. $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79. $600,000 $100,000 1 $350,000
    1


    Total Salary: $116,452,500 @ 53 players

    $18,502,500 under the cap
     
  9. wajomatik

    wajomatik Magister De Puer De Vacca

    Joined:
    Oct 8, 2009
    Messages:
    916
    We've different numbers and Im not sure why. Look at the book and see if I messed up somewhere. Heres what I got for you
    Team Cap $113,452,500
    Under Cap $21,502,500
    Cap Hits $45,000
     
  10. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    With the move of Pouncey to RG, you pay not only Pouncey a starter modifier, but the former starter as well. See the position change rules for details. Schobel was also listed lower than he was supposed to be. Here is the OFFICIAL week 1 thread for Steelers:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $117,852,500
    Cap Hits
    $45,000
    Over/Under Cap
    $17,102,500
    Players
    53


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Ben Roethlisberger 88 $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69 $400,000 $25,000 3 $1,275,000
    Dennis Dixon 64 $300,000 $10,000 1 $310,000
    1
    1
    2
    HB Rashard Mendenhall 87 $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74 $500,000 $50,000 3 $1,650,000
    Jonathan Dwyer 67 $400,000 $25,000 1 $425,000
    1
    1
    1
    FB Frank Summers 58 $250,000 $0 2 $250,000
    1
    WR Hines Ward 89 $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78 $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73 $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72 $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66 $400,000 $25,000 1 $425,000
    Stefan Logan 63 $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90 $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68 $400,000 $25,000 1 $318,750
    Matt Spaeth 66 $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80 $600,000 $100,000 5 $3,500,000
    Tony Hills 70 $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79 $600,000 $100,000 3 $2,100,000
    1 $0
    1
    C Justin Hartwig 81 $750,000 $250,000 3 $3,000,000
    1
    1
    RG Maurkice Pouncey 76 $1,300,000 $400,000 3 $5,100,000
    Trai Essex 77 $600,000 $100,000 3 $2,100,000
    Kraig Urbik 67 $400,000 $25,000 1 $425,000
    RT Max Starks 85 $750,000 $250,000 4 $4,000,000
    Willie Colon 82 $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69 $400,000 $25,000 1 $425,000
    LE Aaron Smith 87 $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72 $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91 $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74 $500,000 $50,000 2 $1,100,000
    1 $0
    1
    RE Brett Keisel 82 $750,000 $250,000 3 $3,000,000
    Nick Eason 58 $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91 $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68 $400,000 $25,000 1 $425,000
    Andre Frazier 66 $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88 $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82 $750,000 $250,000 2 $2,000,000
    Larry Foote 79 $600,000 $100,000 1 $700,000
    Keyaron Fox 73 $500,000 $50,000 1 $550,000
    ROLB James Harrison 97 $3,000,000 $1,000,000 3 $12,000,000
    Aaron Schobel 76 $3,500,000 $200,000 1 $3,700,000
    Jason Worilds 65 $300,000 $10,000 1 $310,000
    1
    CB Ike Taylor 83 $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79 $600,000 $100,000 2 $1,400,000
    William Gay 69 $400,000 $25,000 2 $850,000
    Joe Burnett 66 $400,000 $25,000 1 $425,000
    Keenan Lewis 61 $300,000 $10,000 1 $310,000
    1
    1
    1
    FS Ryan Clark 79 $600,000 $100,000 2 $1,400,000
    Will Allen 70 $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97 $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58 $250,000 $0 1 $250,000
    1
    K Jeff Reed 75 $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79 $600,000 $100,000 1 $350,000
    1


    Cap Hits:

    Column 1
    Name Position Cap Hit Reason
    Charlie Batch QB $25,000 Cut
    Scott Paxson DT $10,000 Cut
    Ramon Foster LG $10,000 Cut
     
  11. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    You are correct, my mistake
     
  12. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    We're all working on this together, Jethro. No big deal yet. Just make sure all your roster looks all right and let us know if there are any errors.
     
  13. Jethro

    Jethro Walk On

    Joined:
    Dec 2, 2009
    Messages:
    621
    Steelers sign Mike McKenzie 75 ov. (#3 CB) for 3,000,000 base, 1,000,000 bonus X2 modifier for a total of 8,000,000.

    Steelers trade RB Jonathan Dwyer (#3 RB) 67 ov. and WR Emanuelle Sanders (#5 WR) 66 ov. to Seattle for RB Leon Washington 80 ov. (#2 RB)

    Steelers take a 350,000 cap hit for this trade.

    New cap book:


    Column 1
    Pittsburgh Steelers
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Ben Roethlisberger 88. $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69. $400,000 $25,000 3 $1,275,000
    Dennis Dixon 64. $300,000 $10,000 1 $310,000
    1
    1
    2
    HB Rashard Mendenhall 87. $1,000,000 $500,000 4 $6,000,000
    Mewelde Moore 74. $500,000 $50,000 3 $1,650,000
    Leon Washington 80. $600,000 $100,000 3 $2,100,000
    1
    1
    1
    FB Frank Summers 58. $250,000 $0 2 $250,000
    1
    WR Hines Ward 89. $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78. $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73. $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72. $500,000 $50,000 1 $550,000
    Stefan Logan 63. $300,000 $10,000 1 $310,000
    1
    1
    1
    1
    TE Heath Miller 90. $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68. $400,000 $25,000 1 $318,750
    Matt Spaeth 66. $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80. $600,000 $100,000 5 $3,500,000
    Tony Hills 70. $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79. $600,000 $100,000 3 $2,100,000
    1 $0
    1
    C Justin Hartwig 81. $750,000 $250,000 3 $3,000,000
    1
    1
    RG Maurkice Pouncey 76. $1,300,000 $400,000 3 $5,100,000
    Trai Essex 77. $600,000 $100,000 3 $2,100,000
    Kraig Urbik 67. $400,000 $25,000 1 $425,000
    RT Max Starks 85. $750,000 $250,000 4 $4,000,000
    Willie Colon 82. $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69. $400,000 $25,000 1 $425,000
    LE Aaron Smith 87. $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72. $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91. $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74. $500,000 $50,000 2 $1,100,000
    1 $0
    1
    RE Brett Keisel 82. $750,000 $250,000 3 $3,000,000
    Nick Eason 58. $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91. $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68. $400,000 $25,000 1 $425,000
    Andre Frazier 66. $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88. $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82. $750,000 $250,000 2 $2,000,000
    Larry Foote 79. $600,000 $100,000 1 $700,000
    Keyaron Fox 73. $500,000 $50,000 1 $550,000
    ROLB James Harrison 97. $3,000,000 $1,000,000 3 $12,000,000
    Aaron Schobel 76. $3,500,000 $200,000 1 $3,700,000
    Jason Worilds 65. $300,000 $10,000 1 $310,000
    1
    CB Ike Taylor 83. $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79. $600,000 $100,000 2 $1,400,000
    William Gay 69. $400,000 $25,000 2 $850,000
    Joe Burnett 66. $400,000 $25,000 1 $425,000
    Keenan Lewis 61. $300,000 $10,000 1 $310,000
    Mike Mckenzie 75. $3,000,000 $1,000,000 2 $8,000,000
    1
    1
    FS Ryan Clark 79. $600,000 $100,000 2 $1,400,000
    Will Allen 70. $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97. $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58. $250,000 $0 1 $250,000
    1
    K Jeff Reed 75. $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79. $600,000 $100,000 1 $350,000
    1


    Column 1
    Total cap figure: $127,102,500 @ 53 players
    Under the cap: $7,502,500
    Total Cap hits: $395,000


    I hope I got this right :confused:
     
  14. Winuvas

    Winuvas OMFL Jets

    Joined:
    Oct 8, 2009
    Messages:
    5,849
    Good news and bad news, Jethro. With the trade for Leon Washington, the cap book rules state that the person receiving the higher end of bonuses in a trade (you, in this case) does NOT pay the cap hit. The sender of the higher bonuses gets the cap hit. That was the good news.

    Bad news: Modifiers are locked for players until week 1 of next year. So you actually are paying Washington at a 4 modifier, not 3. Until next year Washington's modifier is locked at a 4.

    So you are currently at:

    Column 1
    Cap
    $135,000,000
    Team Cap
    $128,227,500
    Cap Hits
    $45,000
    Over/Under Cap
    $6,727,500
    Players
    54


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Ben Roethlisberger 88 $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69 $400,000 $25,000 3 $1,275,000
    Dennis Dixon 64 $300,000 $10,000 1 $310,000
    1
    1
    2
    HB Rashard Mendenhall 87 $1,000,000 $500,000 4 $6,000,000
    Leon Washington 80 $600,000 $100,000 4 $2,800,000
    Mewelde Moore 74 $500,000 $50,000 3 $1,650,000
    1
    1
    1
    FB Frank Summers 58 $250,000 $0 2 $250,000
    1
    WR Hines Ward 89 $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78 $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73 $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72 $500,000 $50,000 1 $550,000
    Emmanuel Sanders 66 $400,000 $25,000 1 $425,000
    Stefan Logan 63 $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90 $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68 $400,000 $25,000 1 $318,750
    Matt Spaeth 66 $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80 $600,000 $100,000 5 $3,500,000
    Tony Hills 70 $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79 $600,000 $100,000 3 $2,100,000
    1 $0
    1
    C Justin Hartwig 81 $750,000 $250,000 3 $3,000,000
    1
    1
    RG Maurkice Pouncey 76 $1,300,000 $400,000 3 $5,100,000
    Trai Essex 77 $600,000 $100,000 3 $2,100,000
    Kraig Urbik 67 $400,000 $25,000 1 $425,000
    RT Max Starks 85 $750,000 $250,000 4 $4,000,000
    Willie Colon 82 $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69 $400,000 $25,000 1 $425,000
    LE Aaron Smith 87 $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72 $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91 $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74 $500,000 $50,000 2 $1,100,000
    1 $0
    1
    RE Brett Keisel 82 $750,000 $250,000 3 $3,000,000
    Nick Eason 58 $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91 $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68 $400,000 $25,000 1 $425,000
    Andre Frazier 66 $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88 $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82 $750,000 $250,000 2 $2,000,000
    Larry Foote 79 $600,000 $100,000 1 $700,000
    Keyaron Fox 73 $500,000 $50,000 1 $550,000
    ROLB James Harrison 97 $3,000,000 $1,000,000 3 $12,000,000
    Aaron Schobel 76 $3,500,000 $200,000 1 $3,700,000
    Jason Worilds 65 $300,000 $10,000 1 $310,000
    1
    CB Ike Taylor 83 $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79 $600,000 $100,000 2 $1,400,000
    Mike McKenzie 75 $3,000,000 $1,000,000 2 $8,000,000
    William Gay 69 $400,000 $25,000 2 $850,000
    Joe Burnett 66 $400,000 $25,000 1 $425,000
    Keenan Lewis 61 $300,000 $10,000 1 $310,000
    1
    1
    FS Ryan Clark 79 $600,000 $100,000 2 $1,400,000
    Will Allen 70 $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97 $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58 $250,000 $0 1 $250,000
    1
    K Jeff Reed 75 $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79 $600,000 $100,000 1 $350,000
    1


    Cap Hits:

    Column 1
    Name Position Cap Hit Reason
    Charlie Batch QB $25,000 Cut
    Scott Paxson DT $10,000 Cut
    Ramon Foster LG $10,000 Cut
     
  15. saintsdave75

    saintsdave75 Walk On

    Joined:
    Oct 8, 2009
    Messages:
    4,018
    MID-SEASON CAP NUMBERS

    Column 1
    Cap
    $135,000,000
    Team Cap
    $127,802,500
    Cap Hits
    $45,000
    Over/Under Cap
    $7,152,500
    Players
    53


    Column 1
    Position Name Overall Base Salary Base Bonus Modifier Total Salary
    QB Ben Roethlisberger 88 $1,000,000 $500,000 5 $7,500,000
    Byron Leftwich 69 $400,000 $25,000 3 $1,275,000
    Dennis Dixon 64 $300,000 $10,000 1 $310,000
    1
    1
    2
    HB Rashard Mendenhall 87 $1,000,000 $500,000 4 $6,000,000
    Leon Washington 80 $600,000 $100,000 4 $2,800,000
    Mewelde Moore 74 $500,000 $50,000 3 $1,650,000
    1
    1
    1
    FB Frank Summers 58 $250,000 $0 2 $250,000
    1
    WR Hines Ward 89 $1,000,000 $500,000 3 $4,500,000
    Mike Wallace 78 $600,000 $100,000 2 $1,400,000
    Antwaan Randle El 73 $500,000 $50,000 2 $1,100,000
    Arnaz Battle 72 $500,000 $50,000 1 $550,000
    Stefan Logan 63 $300,000 $10,000 1 $310,000
    1
    1
    1
    TE Heath Miller 90 $1,000,000 $500,000 2 $2,250,000
    Sean McHugh 68 $400,000 $25,000 1 $318,750
    Matt Spaeth 66 $400,000 $25,000 1 $318,750
    1
    LT Flozell Adams 80 $600,000 $100,000 5 $3,500,000
    Tony Hills 70 $400,000 $25,000 1 $425,000
    1
    LG Chris Kemoeatu 79 $600,000 $100,000 3 $2,100,000
    1 $0
    1
    C Justin Hartwig 81 $750,000 $250,000 3 $3,000,000
    1
    1
    RG Maurkice Pouncey 76 $1,300,000 $400,000 3 $5,100,000
    Trai Essex 77 $600,000 $100,000 3 $2,100,000
    Kraig Urbik 67 $400,000 $25,000 1 $425,000
    RT Max Starks 85 $750,000 $250,000 4 $4,000,000
    Willie Colon 82 $750,000 $250,000 1 $1,000,000
    Jonathan Scott 69 $400,000 $25,000 1 $425,000
    LE Aaron Smith 87 $1,000,000 $500,000 3 $4,500,000
    Ziggy Hood 72 $500,000 $50,000 1 $550,000
    1
    DT Casey Hampton 91 $2,000,000 $750,000 3 $8,250,000
    Chris Hoke 74 $500,000 $50,000 2 $1,100,000
    1 $0
    1
    RE Brett Keisel 82 $750,000 $250,000 3 $3,000,000
    Nick Eason 58 $250,000 $0 1 $250,000
    1
    LOLB LaMarr Woodley 91 $2,000,000 $750,000 3 $8,250,000
    Thaddeus Gibson 68 $400,000 $25,000 1 $425,000
    Andre Frazier 66 $400,000 $25,000 1 $425,000
    1
    MLB James Farrior 88 $1,000,000 $500,000 3 $4,500,000
    Lawrence Timmons 82 $750,000 $250,000 2 $2,000,000
    Larry Foote 79 $600,000 $100,000 1 $700,000
    Keyaron Fox 73 $500,000 $50,000 1 $550,000
    ROLB James Harrison 97 $3,000,000 $1,000,000 3 $12,000,000
    Aaron Schobel 76 $3,500,000 $200,000 1 $3,700,000
    Jason Worilds 65 $300,000 $10,000 1 $310,000
    1
    CB Ike Taylor 83 $750,000 $250,000 3 $3,000,000
    Bryant McFadden 79 $600,000 $100,000 2 $1,400,000
    Mike McKenzie 75 $3,000,000 $1,000,000 2 $8,000,000
    William Gay 69 $400,000 $25,000 2 $850,000
    Joe Burnett 66 $400,000 $25,000 1 $425,000
    Keenan Lewis 61 $300,000 $10,000 1 $310,000
    1
    1
    FS Ryan Clark 79 $600,000 $100,000 2 $1,400,000
    Will Allen 70 $400,000 $25,000 1 $425,000
    1
    SS Troy Polamalu 97 $3,000,000 $1,000,000 2 $8,000,000
    Tuff Harris 58 $250,000 $0 1 $250,000
    1
    K Jeff Reed 75 $500,000 $50,000 1 $275,000
    1
    P Daniel Sepulveda 79 $600,000 $100,000 1 $350,000
    1


    Cap Hits:

    Column 1
    Name Position Cap Hit Reason
    Charlie Batch QB $25,000 Cut
    Scott Paxson DT $10,000 Cut
    Ramon Foster LG $10,000 Cut
     
Thread Status:
Not open for further replies.

Share This Page